| 樓價： |
$15,970,000.00 |
|
|
| 首期： |
$4,791,000.00 |
| |
| 貸款金額： |
$11,179,000.00 |
全期供款共： |
$17,934,352.50 |
| 每月供款額： |
$59,781.18 (4.125厘息計供300期) |
全期利息共： |
$6,755,352.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,985.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$598,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,851.01 |
$97,932.65 |
$76,448.88 |
$66,905.70 |
$51,411.58 |
$42,130.57 |
$35,956.08 |
| 1.500 |
$140,275.54 |
$100,377.92 |
$78,918.70 |
$69,392.86 |
$53,943.75 |
$44,708.88 |
$38,580.99 |
| 2.000 |
$142,727.16 |
$102,861.84 |
$81,438.69 |
$71,937.84 |
$56,552.70 |
$47,382.68 |
$41,319.76 |
| 2.500 |
$145,205.82 |
$105,384.32 |
$84,008.67 |
$74,540.37 |
$59,237.84 |
$50,150.86 |
$44,170.57 |
| 3.000 |
$147,711.48 |
$107,945.26 |
$86,628.42 |
$77,200.12 |
$61,998.47 |
$53,012.08 |
$47,131.11 |
| 3.500 |
$150,244.09 |
$110,544.51 |
$89,297.68 |
$79,916.72 |
$64,833.70 |
$55,964.71 |
$50,198.71 |
| 4.000 |
$152,803.59 |
$113,181.94 |
$92,016.16 |
$82,689.71 |
$67,742.54 |
$59,006.88 |
$53,370.26 |
| 4.125 |
$153,447.65 |
$113,847.24 |
$92,703.42 |
$83,391.72 |
$68,481.12 |
|
$54,178.99 |
| 4.500 |
$155,389.90 |
$115,857.38 |
$94,783.50 |
$85,518.60 |
$70,723.87 |
$62,136.51 |
$56,642.35 |
| 5.000 |
$158,002.97 |
$118,570.64 |
$97,599.34 |
$88,402.82 |
$73,776.45 |
$65,351.32 |
$60,011.29 |
| 5.500 |
$160,642.71 |
$121,321.53 |
$100,463.27 |
$91,341.76 |
$76,898.92 |
$68,648.84 |
$63,473.13 |
| 6.000 |
$163,309.03 |
$124,109.82 |
$103,374.83 |
$94,334.75 |
$80,089.83 |
$72,026.45 |
$67,023.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
