| 樓價： |
$159,368,000.00 |
|
|
| 首期： |
$47,810,400.00 |
| |
| 貸款金額： |
$111,557,600.00 |
全期供款共： |
$178,970,688.13 |
| 每月供款額： |
$596,568.96 (4.125厘息計供300期) |
全期利息共： |
$67,413,088.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$88,684.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,593,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,773,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,375,644.31 |
$977,290.55 |
$762,899.49 |
$667,666.12 |
$513,047.05 |
$420,429.87 |
$358,813.33 |
| 1.500 |
$1,399,839.21 |
$1,001,692.42 |
$787,546.34 |
$692,486.02 |
$538,316.08 |
$446,159.37 |
$385,007.82 |
| 2.000 |
$1,424,304.41 |
$1,026,480.01 |
$812,693.84 |
$717,882.86 |
$564,351.31 |
$472,841.73 |
$412,338.61 |
| 2.500 |
$1,449,039.51 |
$1,051,652.40 |
$838,340.22 |
$743,854.04 |
$591,146.95 |
$500,466.06 |
$440,787.39 |
| 3.000 |
$1,474,044.04 |
$1,077,208.49 |
$864,483.27 |
$770,396.30 |
$618,695.77 |
$529,018.76 |
$470,331.34 |
| 3.500 |
$1,499,317.48 |
$1,103,147.00 |
$891,120.41 |
$797,505.81 |
$646,989.14 |
$558,483.64 |
$500,943.48 |
| 4.000 |
$1,524,859.23 |
$1,129,466.46 |
$918,248.63 |
$825,178.10 |
$676,017.11 |
$588,842.11 |
$532,593.05 |
| 4.125 |
$1,531,286.52 |
$1,136,105.66 |
$925,107.03 |
$832,183.53 |
$683,387.60 |
|
$540,663.61 |
| 4.500 |
$1,550,668.63 |
$1,156,165.21 |
$945,864.56 |
$853,408.15 |
$705,768.46 |
$620,073.37 |
$565,245.97 |
| 5.000 |
$1,576,744.97 |
$1,183,241.43 |
$973,964.45 |
$882,190.39 |
$736,230.78 |
$652,154.62 |
$598,865.32 |
| 5.500 |
$1,603,087.47 |
$1,210,693.11 |
$1,002,544.18 |
$911,518.69 |
$767,390.57 |
$685,061.27 |
$633,411.78 |
| 6.000 |
$1,629,695.28 |
$1,238,518.07 |
$1,031,599.28 |
$941,386.42 |
$799,233.29 |
$718,767.18 |
$668,844.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
