| 樓價： |
$15,879,000.00 |
|
|
| 首期： |
$4,763,700.00 |
| |
| 貸款金額： |
$11,115,300.00 |
全期供款共： |
$17,832,159.26 |
| 每月供款額： |
$59,440.53 (4.125厘息計供300期) |
全期利息共： |
$6,716,859.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,939.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$595,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,065.51 |
$97,374.61 |
$76,013.26 |
$66,524.46 |
$51,118.63 |
$41,890.50 |
$35,751.20 |
| 1.500 |
$139,476.22 |
$99,805.95 |
$78,469.00 |
$68,997.45 |
$53,636.37 |
$44,454.12 |
$38,361.15 |
| 2.000 |
$141,913.87 |
$102,275.71 |
$80,974.63 |
$71,527.92 |
$56,230.45 |
$47,112.68 |
$41,084.31 |
| 2.500 |
$144,378.41 |
$104,783.82 |
$83,529.97 |
$74,115.62 |
$58,900.30 |
$49,865.10 |
$43,918.87 |
| 3.000 |
$146,869.79 |
$107,330.16 |
$86,134.79 |
$76,760.22 |
$61,645.19 |
$52,710.01 |
$46,862.55 |
| 3.500 |
$149,387.97 |
$109,914.61 |
$88,788.85 |
$79,461.34 |
$64,464.26 |
$55,645.81 |
$49,912.66 |
| 4.000 |
$151,932.88 |
$112,537.01 |
$91,491.83 |
$82,218.53 |
$67,356.53 |
$58,670.65 |
$53,066.14 |
| 4.125 |
$152,573.28 |
$113,198.52 |
$92,175.18 |
$82,916.53 |
$68,090.91 |
|
$53,870.27 |
| 4.500 |
$154,504.46 |
$115,197.20 |
$94,243.41 |
$85,031.30 |
$70,320.88 |
$61,782.45 |
$56,319.59 |
| 5.000 |
$157,102.64 |
$117,895.00 |
$97,043.21 |
$87,899.08 |
$73,356.06 |
$64,978.94 |
$59,669.33 |
| 5.500 |
$159,727.34 |
$120,630.21 |
$99,890.81 |
$90,821.28 |
$76,460.74 |
$68,257.67 |
$63,111.45 |
| 6.000 |
$162,378.47 |
$123,402.62 |
$102,785.79 |
$93,797.22 |
$79,633.46 |
$71,616.03 |
$66,641.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
