| 樓價： |
$1,580,000,000.00 |
|
|
| 首期： |
$474,000,000.00 |
| |
| 貸款金額： |
$1,106,000,000.00 |
全期供款共： |
$1,774,344,204.90 |
| 每月供款額： |
$5,914,480.68 (4.125厘息計供300期) |
全期利息共： |
$668,344,204.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$799,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$15,800,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,150,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,638,359.06 |
$9,689,015.82 |
$7,563,508.33 |
$6,619,349.33 |
$5,086,431.03 |
$4,168,209.34 |
$3,557,333.10 |
| 1.500 |
$13,878,231.22 |
$9,930,939.88 |
$7,807,861.15 |
$6,865,417.81 |
$5,336,952.22 |
$4,423,295.77 |
$3,817,029.53 |
| 2.000 |
$14,120,783.16 |
$10,176,687.99 |
$8,057,177.57 |
$7,117,206.23 |
$5,595,069.69 |
$4,687,828.99 |
$4,087,991.37 |
| 2.500 |
$14,366,010.91 |
$10,426,251.13 |
$8,311,439.87 |
$7,374,688.65 |
$5,860,726.00 |
$4,961,701.08 |
$4,370,037.14 |
| 3.000 |
$14,613,909.87 |
$10,679,618.36 |
$8,570,626.31 |
$7,637,832.94 |
$6,133,849.43 |
$5,244,777.13 |
$4,662,940.61 |
| 3.500 |
$14,864,474.80 |
$10,936,776.94 |
$8,834,711.13 |
$7,906,600.91 |
$6,414,354.48 |
$5,536,896.69 |
$4,966,434.25 |
| 4.000 |
$15,117,699.81 |
$11,197,712.28 |
$9,103,664.68 |
$8,180,948.46 |
$6,702,142.44 |
$5,837,875.45 |
$5,280,213.17 |
| 4.125 |
$15,181,420.95 |
$11,263,534.36 |
$9,171,659.97 |
$8,250,401.44 |
$6,775,214.62 |
|
$5,360,226.04 |
| 4.500 |
$15,373,578.40 |
$11,462,408.01 |
$9,377,453.47 |
$8,460,825.77 |
$6,997,102.10 |
$6,147,507.21 |
$5,603,939.53 |
| 5.000 |
$15,632,103.43 |
$11,730,845.99 |
$9,656,040.30 |
$8,746,177.51 |
$7,299,110.48 |
$6,465,565.86 |
$5,937,247.15 |
| 5.500 |
$15,893,267.17 |
$12,003,006.34 |
$9,939,384.34 |
$9,036,943.01 |
$7,608,033.62 |
$6,791,807.66 |
$6,279,746.35 |
| 6.000 |
$16,157,061.26 |
$12,278,867.51 |
$10,227,441.30 |
$9,333,056.52 |
$7,923,727.51 |
$7,125,973.50 |
$6,631,028.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
