| 樓價： |
$1,580,000.00 |
|
|
| 首期： |
$474,000.00 |
| |
| 貸款金額： |
$1,106,000.00 |
全期供款共： |
$1,467,709.34 |
| 每月供款額： |
$4,892.36 (2.375厘息計供300期) |
全期利息共： |
$361,709.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$15,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$22,120 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$237,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,638.36 |
$9,689.02 |
$7,563.51 |
$6,619.35 |
$5,086.43 |
$4,168.21 |
$3,557.33 |
| 1.500 |
$13,878.23 |
$9,930.94 |
$7,807.86 |
$6,865.42 |
$5,336.95 |
$4,423.30 |
$3,817.03 |
| 2.000 |
$14,120.78 |
$10,176.69 |
$8,057.18 |
$7,117.21 |
$5,595.07 |
$4,687.83 |
$4,087.99 |
| 2.375 |
$14,304.45 |
$10,363.50 |
$8,247.41 |
$7,309.79 |
$5,793.61 |
|
$4,298.50 |
| 2.500 |
$14,366.01 |
$10,426.25 |
$8,311.44 |
$7,374.69 |
$5,860.73 |
$4,961.70 |
$4,370.04 |
| 3.000 |
$14,613.91 |
$10,679.62 |
$8,570.63 |
$7,637.83 |
$6,133.85 |
$5,244.78 |
$4,662.94 |
| 3.500 |
$14,864.47 |
$10,936.78 |
$8,834.71 |
$7,906.60 |
$6,414.35 |
$5,536.90 |
$4,966.43 |
| 4.000 |
$15,117.70 |
$11,197.71 |
$9,103.66 |
$8,180.95 |
$6,702.14 |
$5,837.88 |
$5,280.21 |
| 4.500 |
$15,373.58 |
$11,462.41 |
$9,377.45 |
$8,460.83 |
$6,997.10 |
$6,147.51 |
$5,603.94 |
| 5.000 |
$15,632.10 |
$11,730.85 |
$9,656.04 |
$8,746.18 |
$7,299.11 |
$6,465.57 |
$5,937.25 |
| 5.500 |
$15,893.27 |
$12,003.01 |
$9,939.38 |
$9,036.94 |
$7,608.03 |
$6,791.81 |
$6,279.75 |
| 6.000 |
$16,157.06 |
$12,278.87 |
$10,227.44 |
$9,333.06 |
$7,923.73 |
$7,125.97 |
$6,631.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
