| 樓價： |
$15,690,000.00 |
|
|
| 首期： |
$4,707,000.00 |
| |
| 貸款金額： |
$10,983,000.00 |
全期供款共： |
$17,619,911.76 |
| 每月供款額： |
$58,733.04 (4.125厘息計供300期) |
全期利息共： |
$6,636,911.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,845.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$588,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,434.08 |
$96,215.61 |
$75,108.51 |
$65,732.65 |
$50,510.19 |
$41,391.90 |
$35,325.67 |
| 1.500 |
$137,816.11 |
$98,618.00 |
$77,535.03 |
$68,176.21 |
$52,997.96 |
$43,925.01 |
$37,904.55 |
| 2.000 |
$140,224.74 |
$101,058.38 |
$80,010.83 |
$70,676.56 |
$55,561.17 |
$46,551.92 |
$40,595.31 |
| 2.500 |
$142,659.94 |
$103,536.63 |
$82,535.75 |
$73,233.46 |
$58,199.23 |
$49,271.58 |
$43,396.13 |
| 3.000 |
$145,121.67 |
$106,052.67 |
$85,109.57 |
$75,846.58 |
$60,911.45 |
$52,082.63 |
$46,304.77 |
| 3.500 |
$147,609.88 |
$108,606.35 |
$87,732.04 |
$78,515.55 |
$63,696.98 |
$54,983.49 |
$49,318.58 |
| 4.000 |
$150,124.50 |
$111,197.54 |
$90,402.85 |
$81,239.92 |
$66,554.82 |
$57,972.32 |
$52,434.52 |
| 4.125 |
$150,757.28 |
$111,851.17 |
$91,078.07 |
$81,929.62 |
$67,280.45 |
|
$53,229.08 |
| 4.500 |
$152,665.47 |
$113,826.06 |
$93,121.67 |
$84,019.21 |
$69,483.88 |
$61,047.08 |
$55,649.25 |
| 5.000 |
$155,232.72 |
$116,491.76 |
$95,888.15 |
$86,852.86 |
$72,482.94 |
$64,205.52 |
$58,959.12 |
| 5.500 |
$157,826.18 |
$119,194.41 |
$98,701.86 |
$89,740.28 |
$75,550.66 |
$67,445.23 |
$62,360.27 |
| 6.000 |
$160,445.75 |
$121,933.82 |
$101,562.38 |
$92,680.80 |
$78,685.62 |
$70,763.62 |
$65,848.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
