樓價: |
$15,490,000.00 |
|
|
首期: |
$4,647,000.00 |
| |
貸款金額: |
$10,843,000.00 |
全期供款共: |
$17,395,311.22 |
每月供款額: |
$57,984.37 (4.125厘息計供300期) |
全期利息共: |
$6,552,311.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,745.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$154,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$580,875.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$133,707.71 |
$94,989.15 |
$74,151.10 |
$64,894.76 |
$49,866.34 |
$40,864.28 |
$34,875.37 |
1.500 |
$136,059.37 |
$97,360.92 |
$76,546.69 |
$67,307.17 |
$52,322.40 |
$43,365.10 |
$37,421.38 |
2.000 |
$138,437.30 |
$99,770.19 |
$78,990.94 |
$69,775.65 |
$54,852.93 |
$45,958.53 |
$40,077.84 |
2.500 |
$140,841.46 |
$102,216.85 |
$81,483.67 |
$72,299.95 |
$57,457.37 |
$48,643.51 |
$42,842.96 |
3.000 |
$143,271.81 |
$104,700.82 |
$84,024.68 |
$74,879.77 |
$60,135.02 |
$51,418.73 |
$45,714.53 |
3.500 |
$145,728.30 |
$107,221.95 |
$86,613.72 |
$77,514.71 |
$62,885.03 |
$54,282.61 |
$48,689.92 |
4.000 |
$148,210.87 |
$109,780.10 |
$89,250.48 |
$80,204.36 |
$65,706.45 |
$57,233.35 |
$51,766.14 |
4.125 |
$148,835.58 |
$110,425.41 |
$89,917.10 |
$80,885.26 |
$66,422.83 |
|
$52,550.57 |
4.500 |
$150,719.45 |
$112,375.13 |
$91,934.65 |
$82,948.22 |
$68,598.17 |
$60,268.92 |
$54,939.89 |
5.000 |
$153,253.98 |
$115,006.84 |
$94,665.86 |
$85,745.75 |
$71,559.00 |
$63,387.10 |
$58,207.57 |
5.500 |
$155,814.37 |
$117,675.04 |
$97,443.71 |
$88,596.36 |
$74,587.62 |
$66,585.51 |
$61,565.36 |
6.000 |
$158,400.56 |
$120,379.53 |
$100,267.76 |
$91,499.40 |
$77,682.62 |
$69,861.60 |
$65,009.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|