| 樓價： |
$15,110,000.00 |
|
|
| 首期： |
$4,533,000.00 |
| |
| 貸款金額： |
$10,577,000.00 |
全期供款共： |
$16,968,570.21 |
| 每月供款額： |
$56,561.90 (4.125厘息計供300期) |
全期利息共： |
$6,391,570.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,555.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$151,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$566,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,427.60 |
$92,658.88 |
$72,332.03 |
$63,302.76 |
$48,643.02 |
$39,861.80 |
$34,019.81 |
| 1.500 |
$132,721.57 |
$94,972.47 |
$74,668.85 |
$65,655.99 |
$51,038.83 |
$42,301.27 |
$36,503.36 |
| 2.000 |
$135,041.16 |
$97,322.63 |
$77,053.13 |
$68,063.92 |
$53,507.28 |
$44,831.07 |
$39,094.65 |
| 2.500 |
$137,386.34 |
$99,709.28 |
$79,484.72 |
$70,526.29 |
$56,047.83 |
$47,450.19 |
$41,791.94 |
| 3.000 |
$139,757.07 |
$102,132.30 |
$81,963.39 |
$73,042.82 |
$58,659.79 |
$50,157.33 |
$44,593.06 |
| 3.500 |
$142,153.30 |
$104,591.58 |
$84,488.91 |
$75,613.13 |
$61,342.34 |
$52,950.96 |
$47,495.46 |
| 4.000 |
$144,574.96 |
$107,086.98 |
$87,061.00 |
$78,236.79 |
$64,094.54 |
$55,829.30 |
$50,496.22 |
| 4.125 |
$145,184.35 |
$107,716.46 |
$87,711.25 |
$78,900.99 |
$64,793.35 |
|
$51,261.40 |
| 4.500 |
$147,022.01 |
$109,618.34 |
$89,679.32 |
$80,913.34 |
$66,915.32 |
$58,790.40 |
$53,592.11 |
| 5.000 |
$149,494.36 |
$112,185.50 |
$92,343.52 |
$83,642.24 |
$69,803.52 |
$61,832.09 |
$56,779.62 |
| 5.500 |
$151,991.94 |
$114,788.24 |
$95,053.23 |
$86,422.92 |
$72,757.84 |
$64,952.03 |
$60,055.04 |
| 6.000 |
$154,514.68 |
$117,426.38 |
$97,808.00 |
$89,254.74 |
$75,776.91 |
$68,147.76 |
$63,414.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
