| 樓價： |
$15,060,000.00 |
|
|
| 首期： |
$4,518,000.00 |
| |
| 貸款金額： |
$10,542,000.00 |
全期供款共： |
$13,989,685.22 |
| 每月供款額： |
$46,632.28 (2.375厘息計供300期) |
全期利息共： |
$3,447,685.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$242,466 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$564,750.00 (第一個住宅物業) |
|
|
$2,259,000.00 (第二個住宅物業) |
|
|
$564,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,996.00 |
$92,352.26 |
$72,092.68 |
$63,093.29 |
$48,482.06 |
$39,729.89 |
$33,907.24 |
| 1.500 |
$132,282.38 |
$94,658.20 |
$74,421.77 |
$65,438.73 |
$50,869.94 |
$42,161.29 |
$36,382.57 |
| 2.000 |
$134,594.30 |
$97,000.58 |
$76,798.16 |
$67,838.69 |
$53,330.22 |
$44,682.72 |
$38,965.28 |
| 2.375 |
$136,344.98 |
$98,781.24 |
$78,611.41 |
$69,674.29 |
$55,222.63 |
|
$40,971.76 |
| 2.500 |
$136,931.72 |
$99,379.33 |
$79,221.70 |
$70,292.92 |
$55,862.36 |
$47,293.18 |
$41,653.65 |
| 3.000 |
$139,294.61 |
$101,794.34 |
$81,692.17 |
$72,801.12 |
$58,465.68 |
$49,991.36 |
$44,445.50 |
| 3.500 |
$141,682.91 |
$104,245.48 |
$84,209.34 |
$75,362.92 |
$61,139.35 |
$52,775.74 |
$47,338.29 |
| 4.000 |
$144,096.56 |
$106,732.62 |
$86,772.91 |
$77,977.90 |
$63,882.45 |
$55,644.56 |
$50,329.12 |
| 4.500 |
$146,535.50 |
$109,255.61 |
$89,382.56 |
$80,645.59 |
$66,693.90 |
$58,595.86 |
$53,414.77 |
| 5.000 |
$148,999.67 |
$111,814.27 |
$92,037.95 |
$83,365.46 |
$69,572.53 |
$61,627.48 |
$56,591.74 |
| 5.500 |
$151,488.99 |
$114,408.40 |
$94,738.69 |
$86,136.94 |
$72,517.08 |
$64,737.10 |
$59,856.32 |
| 6.000 |
$154,003.38 |
$117,037.81 |
$97,484.35 |
$88,959.39 |
$75,526.16 |
$67,922.25 |
$63,204.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
