| 樓價： |
$150,336,000.00 |
|
|
| 首期： |
$45,100,800.00 |
| |
| 貸款金額： |
$105,235,200.00 |
全期供款共： |
$168,827,728.09 |
| 每月供款額： |
$562,759.09 (4.125厘息計供300期) |
全期利息共： |
$63,592,528.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,168.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,503,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,389,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,297,681.23 |
$921,903.72 |
$719,663.03 |
$629,826.90 |
$483,970.69 |
$396,602.48 |
$338,477.99 |
| 1.500 |
$1,320,504.92 |
$944,922.64 |
$742,913.05 |
$653,240.16 |
$507,807.63 |
$420,873.79 |
$363,187.94 |
| 2.000 |
$1,343,583.58 |
$968,305.42 |
$766,635.35 |
$677,197.67 |
$532,367.34 |
$446,043.96 |
$388,969.79 |
| 2.500 |
$1,366,916.85 |
$992,051.20 |
$790,828.24 |
$701,696.96 |
$557,644.37 |
$472,102.72 |
$415,806.27 |
| 3.000 |
$1,390,504.28 |
$1,016,158.93 |
$815,489.67 |
$726,734.97 |
$583,631.89 |
$499,037.22 |
$443,675.85 |
| 3.500 |
$1,414,345.37 |
$1,040,627.40 |
$840,617.17 |
$752,308.07 |
$610,321.77 |
$526,832.22 |
$472,553.08 |
| 4.000 |
$1,438,439.57 |
$1,065,455.24 |
$866,207.93 |
$778,412.07 |
$637,704.61 |
$555,470.15 |
$502,408.94 |
| 4.125 |
$1,444,502.59 |
$1,071,718.17 |
$872,677.64 |
$785,020.48 |
$644,657.38 |
|
$510,022.12 |
| 4.500 |
$1,462,786.25 |
$1,090,640.87 |
$892,258.76 |
$805,042.22 |
$665,769.84 |
$584,931.42 |
$533,211.30 |
| 5.000 |
$1,487,384.75 |
$1,116,182.57 |
$918,766.12 |
$832,193.25 |
$694,505.74 |
$615,194.50 |
$564,925.31 |
| 5.500 |
$1,512,234.31 |
$1,142,078.46 |
$945,726.13 |
$859,859.41 |
$723,899.58 |
$646,236.20 |
$597,513.89 |
| 6.000 |
$1,537,334.15 |
$1,168,326.47 |
$973,134.57 |
$888,034.42 |
$753,937.66 |
$678,031.87 |
$630,938.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
