| 樓價： |
$15,025,000.00 |
|
|
| 首期： |
$4,507,500.00 |
| |
| 貸款金額： |
$10,517,500.00 |
全期供款共： |
$16,873,114.99 |
| 每月供款額： |
$56,243.72 (4.125厘息計供300期) |
全期利息共： |
$6,355,614.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,512.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$563,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,693.89 |
$92,137.63 |
$71,925.13 |
$62,946.66 |
$48,369.38 |
$39,637.56 |
$33,828.44 |
| 1.500 |
$131,974.95 |
$94,438.21 |
$74,248.81 |
$65,286.65 |
$50,751.71 |
$42,063.30 |
$36,298.02 |
| 2.000 |
$134,281.50 |
$96,775.15 |
$76,619.68 |
$67,681.03 |
$53,206.28 |
$44,578.88 |
$38,874.73 |
| 2.500 |
$136,613.49 |
$99,148.37 |
$79,037.58 |
$70,129.56 |
$55,732.54 |
$47,183.27 |
$41,556.84 |
| 3.000 |
$138,970.88 |
$101,557.76 |
$81,502.32 |
$72,631.92 |
$58,329.80 |
$49,875.17 |
$44,342.20 |
| 3.500 |
$141,353.63 |
$104,003.21 |
$84,013.63 |
$75,187.77 |
$60,997.26 |
$52,653.08 |
$47,228.28 |
| 4.000 |
$143,761.67 |
$106,484.57 |
$86,571.24 |
$77,796.68 |
$63,733.98 |
$55,515.24 |
$50,212.15 |
| 4.125 |
$144,367.63 |
$107,110.51 |
$87,217.84 |
$78,457.14 |
$64,428.86 |
|
$50,973.04 |
| 4.500 |
$146,194.95 |
$109,001.70 |
$89,174.83 |
$80,458.17 |
$66,538.90 |
$58,459.68 |
$53,290.63 |
| 5.000 |
$148,653.39 |
$111,554.41 |
$91,824.05 |
$83,171.72 |
$69,410.84 |
$61,484.26 |
$56,460.21 |
| 5.500 |
$151,136.92 |
$114,142.51 |
$94,518.51 |
$85,936.75 |
$72,348.55 |
$64,586.65 |
$59,717.21 |
| 6.000 |
$153,645.47 |
$116,765.81 |
$97,257.79 |
$88,752.64 |
$75,350.64 |
$67,764.40 |
$63,057.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
