| 樓價： |
$150,000,000.00 |
|
|
| 首期： |
$45,000,000.00 |
| |
| 貸款金額： |
$105,000,000.00 |
全期供款共： |
$139,339,494.27 |
| 每月供款額： |
$464,464.98 (2.375厘息計供300期) |
全期利息共： |
$34,339,494.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$392,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,500,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$2,415,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$6,375,000.00 (第一個住宅物業) |
|
|
$22,500,000.00 (第二個住宅物業) |
|
|
$6,375,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,294,780.92 |
$919,843.27 |
$718,054.59 |
$628,419.24 |
$482,889.02 |
$395,716.08 |
$337,721.50 |
| 1.500 |
$1,317,553.60 |
$942,810.75 |
$741,252.64 |
$651,780.17 |
$506,672.68 |
$419,933.14 |
$362,376.22 |
| 2.000 |
$1,340,580.68 |
$966,141.27 |
$764,921.92 |
$675,684.14 |
$531,177.50 |
$445,047.06 |
$388,100.45 |
| 2.375 |
$1,358,017.72 |
$983,876.89 |
$782,982.13 |
$693,967.01 |
$550,026.16 |
|
$408,085.27 |
| 2.500 |
$1,363,861.80 |
$989,833.97 |
$789,060.75 |
$700,128.67 |
$556,398.04 |
$471,047.57 |
$414,876.94 |
| 3.000 |
$1,387,396.51 |
$1,013,887.82 |
$813,667.05 |
$725,110.72 |
$582,327.48 |
$497,921.88 |
$442,684.24 |
| 3.500 |
$1,411,184.32 |
$1,038,301.61 |
$838,738.40 |
$750,626.67 |
$608,957.70 |
$525,654.75 |
$471,496.92 |
| 4.000 |
$1,435,224.67 |
$1,063,073.95 |
$864,271.96 |
$776,672.32 |
$636,279.35 |
$554,228.68 |
$501,286.06 |
| 4.500 |
$1,459,516.94 |
$1,088,203.29 |
$890,264.57 |
$803,242.95 |
$664,281.85 |
$583,624.10 |
$532,019.58 |
| 5.000 |
$1,484,060.45 |
$1,113,687.91 |
$916,712.69 |
$830,333.31 |
$692,953.53 |
$613,819.54 |
$563,662.70 |
| 5.500 |
$1,508,854.48 |
$1,139,525.92 |
$943,612.44 |
$857,937.63 |
$722,281.67 |
$644,791.87 |
$596,178.45 |
| 6.000 |
$1,533,898.22 |
$1,165,715.27 |
$970,959.62 |
$886,049.67 |
$752,252.61 |
$676,516.47 |
$629,528.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
