樓價: |
$14,977,000.00 |
|
|
首期: |
$4,493,100.00 |
| |
貸款金額: |
$10,483,900.00 |
全期供款共: |
$16,819,210.86 |
每月供款額: |
$56,064.04 (4.125厘息計供300期) |
全期利息共: |
$6,335,310.86 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,488.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$149,770.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$561,638.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$129,279.56 |
$91,843.28 |
$71,695.36 |
$62,745.57 |
$48,214.86 |
$39,510.93 |
$33,720.37 |
1.500 |
$131,553.33 |
$94,136.51 |
$74,011.61 |
$65,078.08 |
$50,589.58 |
$41,928.92 |
$36,182.06 |
2.000 |
$133,852.51 |
$96,465.98 |
$76,374.90 |
$67,464.81 |
$53,036.30 |
$44,436.47 |
$38,750.54 |
2.500 |
$136,177.05 |
$98,831.62 |
$78,785.09 |
$69,905.51 |
$55,554.49 |
$47,032.53 |
$41,424.08 |
3.000 |
$138,526.92 |
$101,233.32 |
$81,241.94 |
$72,399.89 |
$58,143.46 |
$49,715.84 |
$44,200.55 |
3.500 |
$140,902.05 |
$103,670.95 |
$83,745.23 |
$74,947.57 |
$60,802.40 |
$52,484.87 |
$47,077.40 |
4.000 |
$143,302.40 |
$106,144.39 |
$86,294.67 |
$77,548.14 |
$63,530.37 |
$55,337.89 |
$50,051.74 |
4.125 |
$143,906.42 |
$106,768.33 |
$86,939.21 |
$78,206.50 |
$64,223.03 |
|
$50,810.19 |
4.500 |
$145,727.90 |
$108,653.47 |
$88,889.95 |
$80,201.13 |
$66,326.33 |
$58,272.92 |
$53,120.38 |
5.000 |
$148,178.49 |
$111,198.03 |
$91,530.71 |
$82,906.01 |
$69,189.10 |
$61,287.84 |
$56,279.84 |
5.500 |
$150,654.09 |
$113,777.86 |
$94,216.56 |
$85,662.21 |
$72,117.42 |
$64,380.32 |
$59,526.43 |
6.000 |
$153,154.62 |
$116,392.78 |
$96,947.08 |
$88,469.11 |
$75,109.92 |
$67,547.91 |
$62,856.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|