| 樓價： |
$14,967,000.00 |
|
|
| 首期： |
$4,490,100.00 |
| |
| 貸款金額： |
$10,476,900.00 |
全期供款共： |
$16,807,980.83 |
| 每月供款額： |
$56,026.60 (4.125厘息計供300期) |
全期利息共： |
$6,331,080.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,483.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$561,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,193.24 |
$91,781.96 |
$71,647.49 |
$62,703.67 |
$48,182.67 |
$39,484.55 |
$33,697.85 |
| 1.500 |
$131,465.50 |
$94,073.66 |
$73,962.19 |
$65,034.63 |
$50,555.80 |
$41,900.93 |
$36,157.90 |
| 2.000 |
$133,763.14 |
$96,401.58 |
$76,323.91 |
$67,419.76 |
$53,000.89 |
$44,406.80 |
$38,724.66 |
| 2.500 |
$136,086.13 |
$98,765.63 |
$78,732.48 |
$69,858.84 |
$55,517.40 |
$47,001.13 |
$41,396.42 |
| 3.000 |
$138,434.42 |
$101,165.73 |
$81,187.70 |
$72,351.55 |
$58,104.64 |
$49,682.65 |
$44,171.03 |
| 3.500 |
$140,807.97 |
$103,601.73 |
$83,689.32 |
$74,897.53 |
$60,761.80 |
$52,449.83 |
$47,045.96 |
| 4.000 |
$143,206.72 |
$106,073.52 |
$86,237.06 |
$77,496.36 |
$63,487.95 |
$55,300.94 |
$50,018.32 |
| 4.125 |
$143,810.33 |
$106,697.04 |
$86,881.16 |
$78,154.28 |
$64,180.15 |
|
$50,776.27 |
| 4.500 |
$145,630.60 |
$108,580.92 |
$88,830.60 |
$80,147.58 |
$66,282.04 |
$58,234.01 |
$53,084.91 |
| 5.000 |
$148,079.55 |
$111,123.78 |
$91,469.59 |
$82,850.66 |
$69,142.90 |
$61,246.91 |
$56,242.26 |
| 5.500 |
$150,553.50 |
$113,701.90 |
$94,153.65 |
$85,605.02 |
$72,069.27 |
$64,337.33 |
$59,486.69 |
| 6.000 |
$153,052.36 |
$116,315.07 |
$96,882.35 |
$88,410.04 |
$75,059.77 |
$67,502.81 |
$62,814.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
