| 樓價： |
$14,884,000.00 |
|
|
| 首期： |
$4,465,200.00 |
| |
| 貸款金額： |
$10,418,800.00 |
全期供款共： |
$16,714,771.61 |
| 每月供款額： |
$55,715.91 (4.125厘息計供300期) |
全期利息共： |
$6,295,971.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,442.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$558,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,476.80 |
$91,272.98 |
$71,250.16 |
$62,355.95 |
$47,915.47 |
$39,265.59 |
$33,510.98 |
| 1.500 |
$130,736.45 |
$93,551.97 |
$73,552.03 |
$64,673.97 |
$50,275.44 |
$41,668.57 |
$35,957.38 |
| 2.000 |
$133,021.35 |
$95,866.98 |
$75,900.65 |
$67,045.88 |
$52,706.97 |
$44,160.54 |
$38,509.91 |
| 2.500 |
$135,331.46 |
$98,217.93 |
$78,295.87 |
$69,471.43 |
$55,209.52 |
$46,740.48 |
$41,166.86 |
| 3.000 |
$137,666.73 |
$100,604.71 |
$80,737.47 |
$71,950.32 |
$57,782.41 |
$49,407.13 |
$43,926.08 |
| 3.500 |
$140,027.12 |
$103,027.21 |
$83,225.22 |
$74,482.18 |
$60,424.84 |
$52,158.97 |
$46,785.07 |
| 4.000 |
$142,412.56 |
$105,485.28 |
$85,758.83 |
$77,066.61 |
$63,135.88 |
$54,994.26 |
$49,740.94 |
| 4.125 |
$143,012.83 |
$106,105.35 |
$86,399.36 |
$77,720.87 |
$63,824.24 |
|
$50,494.69 |
| 4.500 |
$144,823.00 |
$107,978.79 |
$88,337.99 |
$79,703.12 |
$65,914.47 |
$57,911.07 |
$52,790.53 |
| 5.000 |
$147,258.37 |
$110,507.54 |
$90,962.34 |
$82,391.21 |
$68,759.47 |
$60,907.27 |
$55,930.37 |
| 5.500 |
$149,718.60 |
$113,071.36 |
$93,631.52 |
$85,130.29 |
$71,669.60 |
$63,980.55 |
$59,156.80 |
| 6.000 |
$152,203.61 |
$115,670.04 |
$96,345.09 |
$87,919.76 |
$74,643.52 |
$67,128.47 |
$62,465.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
