| 樓價： |
$14,872,000.00 |
|
|
| 首期： |
$4,461,600.00 |
| |
| 貸款金額： |
$10,410,400.00 |
全期供款共： |
$16,701,295.58 |
| 每月供款額： |
$55,670.99 (4.125厘息計供300期) |
全期利息共： |
$6,290,895.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,436.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$148,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$557,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,373.21 |
$91,199.39 |
$71,192.72 |
$62,305.67 |
$47,876.84 |
$39,233.93 |
$33,483.96 |
| 1.500 |
$130,631.05 |
$93,476.54 |
$73,492.73 |
$64,621.83 |
$50,234.91 |
$41,634.97 |
$35,928.39 |
| 2.000 |
$132,914.11 |
$95,789.69 |
$75,839.46 |
$66,991.83 |
$52,664.48 |
$44,124.93 |
$38,478.87 |
| 2.500 |
$135,222.35 |
$98,138.74 |
$78,232.74 |
$69,415.42 |
$55,165.01 |
$46,702.80 |
$41,133.67 |
| 3.000 |
$137,555.74 |
$100,523.60 |
$80,672.38 |
$71,892.31 |
$57,735.83 |
$49,367.29 |
$43,890.67 |
| 3.500 |
$139,914.22 |
$102,944.14 |
$83,158.12 |
$74,422.13 |
$60,376.13 |
$52,116.92 |
$46,747.35 |
| 4.000 |
$142,297.74 |
$105,400.24 |
$85,689.68 |
$77,004.47 |
$63,084.98 |
$54,949.93 |
$49,700.84 |
| 4.125 |
$142,897.53 |
$106,019.80 |
$86,329.70 |
$77,658.21 |
$63,772.78 |
|
$50,453.98 |
| 4.500 |
$144,706.24 |
$107,891.73 |
$88,266.76 |
$79,638.86 |
$65,861.33 |
$57,864.38 |
$52,747.97 |
| 5.000 |
$147,139.65 |
$110,418.44 |
$90,889.01 |
$82,324.78 |
$68,704.03 |
$60,858.16 |
$55,885.28 |
| 5.500 |
$149,597.89 |
$112,980.20 |
$93,556.03 |
$85,061.66 |
$71,611.82 |
$63,928.96 |
$59,109.11 |
| 6.000 |
$152,080.90 |
$115,576.78 |
$96,267.41 |
$87,848.87 |
$74,583.34 |
$67,074.35 |
$62,415.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
