| 樓價： |
$14,758,000.00 |
|
|
| 首期： |
$4,427,400.00 |
| |
| 貸款金額： |
$10,330,600.00 |
全期供款共： |
$16,573,273.28 |
| 每月供款額： |
$55,244.24 (4.125厘息計供300期) |
全期利息共： |
$6,242,673.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,379.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$553,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,389.18 |
$90,500.31 |
$70,647.00 |
$61,828.07 |
$47,509.84 |
$38,933.19 |
$33,227.29 |
| 1.500 |
$129,629.71 |
$92,760.01 |
$72,929.38 |
$64,126.48 |
$49,849.84 |
$41,315.82 |
$35,652.99 |
| 2.000 |
$131,895.26 |
$95,055.42 |
$75,258.12 |
$66,478.31 |
$52,260.78 |
$43,786.70 |
$38,183.91 |
| 2.500 |
$134,185.82 |
$97,386.46 |
$77,633.06 |
$68,883.33 |
$54,742.15 |
$46,344.80 |
$40,818.36 |
| 3.000 |
$136,501.32 |
$99,753.04 |
$80,053.99 |
$71,341.23 |
$57,293.26 |
$48,988.87 |
$43,554.23 |
| 3.500 |
$138,841.72 |
$102,155.03 |
$82,520.68 |
$73,851.66 |
$59,913.32 |
$51,717.42 |
$46,389.01 |
| 4.000 |
$141,206.97 |
$104,592.30 |
$85,032.84 |
$76,414.20 |
$62,601.40 |
$54,528.71 |
$49,319.86 |
| 4.125 |
$141,802.16 |
$105,207.11 |
$85,667.95 |
$77,062.93 |
$63,283.94 |
|
$50,067.23 |
| 4.500 |
$143,597.01 |
$107,064.69 |
$87,590.16 |
$79,028.40 |
$65,356.48 |
$57,420.83 |
$52,343.63 |
| 5.000 |
$146,011.76 |
$109,572.04 |
$90,192.31 |
$81,693.73 |
$68,177.39 |
$60,391.66 |
$55,456.89 |
| 5.500 |
$148,451.16 |
$112,114.16 |
$92,838.88 |
$84,409.62 |
$71,062.89 |
$63,438.92 |
$58,656.01 |
| 6.000 |
$150,915.13 |
$114,690.84 |
$95,529.48 |
$87,175.47 |
$74,011.63 |
$66,560.20 |
$61,937.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
