| 樓價： |
$14,722,000.00 |
|
|
| 首期： |
$4,416,600.00 |
| |
| 貸款金額： |
$10,305,400.00 |
全期供款共： |
$16,532,845.18 |
| 每月供款額： |
$55,109.48 (4.125厘息計供300期) |
全期利息共： |
$6,227,445.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,361.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$552,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,078.43 |
$90,279.55 |
$70,474.66 |
$61,677.25 |
$47,393.95 |
$38,838.21 |
$33,146.24 |
| 1.500 |
$129,313.49 |
$92,533.73 |
$72,751.48 |
$63,970.05 |
$49,728.23 |
$41,215.04 |
$35,566.02 |
| 2.000 |
$131,573.53 |
$94,823.54 |
$75,074.54 |
$66,316.15 |
$52,133.30 |
$43,679.89 |
$38,090.77 |
| 2.500 |
$133,858.49 |
$97,148.90 |
$77,443.68 |
$68,715.30 |
$54,608.61 |
$46,231.75 |
$40,718.79 |
| 3.000 |
$136,168.34 |
$99,509.71 |
$79,858.71 |
$71,167.20 |
$57,153.50 |
$48,869.37 |
$43,447.98 |
| 3.500 |
$138,503.04 |
$101,905.84 |
$82,319.38 |
$73,671.51 |
$59,767.17 |
$51,591.26 |
$46,275.85 |
| 4.000 |
$140,862.52 |
$104,337.16 |
$84,825.41 |
$76,227.80 |
$62,448.70 |
$54,395.70 |
$49,199.56 |
| 4.125 |
$141,456.25 |
$104,950.48 |
$85,458.97 |
$76,874.94 |
$63,129.56 |
|
$49,945.09 |
| 4.500 |
$143,246.72 |
$106,803.53 |
$87,376.50 |
$78,835.62 |
$65,197.05 |
$57,280.76 |
$52,215.95 |
| 5.000 |
$145,655.59 |
$109,304.76 |
$89,972.29 |
$81,494.45 |
$68,011.08 |
$60,244.34 |
$55,321.62 |
| 5.500 |
$148,089.04 |
$111,840.67 |
$92,612.42 |
$84,203.72 |
$70,889.54 |
$63,284.17 |
$58,512.93 |
| 6.000 |
$150,547.00 |
$114,411.07 |
$95,296.45 |
$86,962.82 |
$73,831.09 |
$66,397.84 |
$61,786.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
