| 樓價： |
$14,700,000.00 |
|
|
| 首期： |
$4,410,000.00 |
| |
| 貸款金額： |
$10,290,000.00 |
全期供款共： |
$15,043,451.88 |
| 每月供款額： |
$50,144.84 (3.25厘息計供300期) |
全期利息共： |
$4,753,451.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$551,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,888.53 |
$90,144.64 |
$70,369.35 |
$61,585.09 |
$47,323.12 |
$38,780.18 |
$33,096.71 |
| 1.500 |
$129,120.25 |
$92,395.45 |
$72,642.76 |
$63,874.46 |
$49,653.92 |
$41,153.45 |
$35,512.87 |
| 2.000 |
$131,376.91 |
$94,681.84 |
$74,962.35 |
$66,217.05 |
$52,055.40 |
$43,614.61 |
$38,033.84 |
| 2.500 |
$133,658.46 |
$97,003.73 |
$77,327.95 |
$68,612.61 |
$54,527.01 |
$46,162.66 |
$40,657.94 |
| 3.000 |
$135,964.86 |
$99,361.01 |
$79,739.37 |
$71,060.85 |
$57,068.09 |
$48,796.34 |
$43,383.06 |
| 3.250 |
$137,127.36 |
$100,552.88 |
$80,962.19 |
$72,304.62 |
$58,364.44 |
|
$44,782.73 |
| 3.500 |
$138,296.06 |
$101,753.56 |
$82,196.36 |
$73,561.41 |
$59,677.85 |
$51,514.17 |
$46,206.70 |
| 4.000 |
$140,652.02 |
$104,181.25 |
$84,698.65 |
$76,113.89 |
$62,355.38 |
$54,314.41 |
$49,126.03 |
| 4.500 |
$143,032.66 |
$106,643.92 |
$87,245.93 |
$78,717.81 |
$65,099.62 |
$57,195.16 |
$52,137.92 |
| 5.000 |
$145,437.92 |
$109,141.42 |
$89,837.84 |
$81,372.66 |
$67,909.45 |
$60,154.32 |
$55,238.95 |
| 5.500 |
$147,867.74 |
$111,673.54 |
$92,474.02 |
$84,077.89 |
$70,783.60 |
$63,189.60 |
$58,425.49 |
| 6.000 |
$150,322.03 |
$114,240.10 |
$95,154.04 |
$86,832.87 |
$73,720.76 |
$66,298.61 |
$61,693.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
