| 樓價： |
$14,678,000.00 |
|
|
| 首期： |
$4,403,400.00 |
| |
| 貸款金額： |
$10,274,600.00 |
全期供款共： |
$16,483,433.06 |
| 每月供款額： |
$54,944.78 (4.125厘息計供300期) |
全期利息共： |
$6,208,833.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,339.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$550,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,698.63 |
$90,009.73 |
$70,264.03 |
$61,492.92 |
$47,252.30 |
$38,722.14 |
$33,047.17 |
| 1.500 |
$128,927.01 |
$92,257.17 |
$72,534.04 |
$63,778.86 |
$49,579.61 |
$41,091.86 |
$35,459.72 |
| 2.000 |
$131,180.29 |
$94,540.14 |
$74,850.16 |
$66,117.94 |
$51,977.49 |
$43,549.34 |
$37,976.92 |
| 2.500 |
$133,458.42 |
$96,858.55 |
$77,212.22 |
$68,509.92 |
$54,445.40 |
$46,093.57 |
$40,597.09 |
| 3.000 |
$135,761.37 |
$99,212.30 |
$79,620.03 |
$70,954.50 |
$56,982.68 |
$48,723.32 |
$43,318.13 |
| 3.500 |
$138,089.09 |
$101,601.27 |
$82,073.35 |
$73,451.32 |
$59,588.54 |
$51,437.07 |
$46,137.55 |
| 4.000 |
$140,441.52 |
$104,025.33 |
$84,571.89 |
$75,999.98 |
$62,262.05 |
$54,233.12 |
$49,052.51 |
| 4.125 |
$141,033.48 |
$104,636.81 |
$85,203.56 |
$76,645.19 |
$62,940.89 |
|
$49,795.82 |
| 4.500 |
$142,818.60 |
$106,484.32 |
$87,115.36 |
$78,600.00 |
$65,002.19 |
$57,109.56 |
$52,059.89 |
| 5.000 |
$145,220.26 |
$108,978.07 |
$89,703.39 |
$81,250.88 |
$67,807.81 |
$60,064.29 |
$55,156.27 |
| 5.500 |
$147,646.44 |
$111,506.41 |
$92,335.62 |
$83,952.06 |
$70,677.67 |
$63,095.03 |
$58,338.05 |
| 6.000 |
$150,097.05 |
$114,069.12 |
$95,011.64 |
$86,702.91 |
$73,610.43 |
$66,199.39 |
$61,601.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
