| 樓價： |
$14,544,000.00 |
|
|
| 首期： |
$4,363,200.00 |
| |
| 貸款金額： |
$10,180,800.00 |
全期供款共： |
$16,332,950.71 |
| 每月供款額： |
$54,443.17 (4.125厘息計供300期) |
全期利息共： |
$6,152,150.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,272.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$545,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,541.96 |
$89,188.00 |
$69,622.57 |
$60,931.53 |
$46,820.92 |
$38,368.63 |
$32,745.48 |
| 1.500 |
$127,750.00 |
$91,414.93 |
$71,871.86 |
$63,196.61 |
$49,126.98 |
$40,716.72 |
$35,136.00 |
| 2.000 |
$129,982.70 |
$93,677.06 |
$74,166.83 |
$65,514.33 |
$51,502.97 |
$43,151.76 |
$37,630.22 |
| 2.500 |
$132,240.04 |
$95,974.30 |
$76,507.33 |
$67,884.48 |
$53,948.35 |
$45,672.77 |
$40,226.47 |
| 3.000 |
$134,521.97 |
$98,306.56 |
$78,893.16 |
$70,306.74 |
$56,462.47 |
$48,278.51 |
$42,922.66 |
| 3.500 |
$136,828.43 |
$100,673.72 |
$81,324.08 |
$72,780.76 |
$59,044.54 |
$50,967.48 |
$45,716.34 |
| 4.000 |
$139,159.38 |
$103,075.65 |
$83,799.81 |
$75,306.15 |
$61,693.65 |
$53,738.01 |
$48,604.70 |
| 4.125 |
$139,745.94 |
$103,681.55 |
$84,425.71 |
$75,945.47 |
$62,366.28 |
|
$49,341.22 |
| 4.500 |
$141,514.76 |
$105,512.19 |
$86,320.05 |
$77,882.44 |
$64,408.77 |
$56,588.19 |
$51,584.62 |
| 5.000 |
$143,894.50 |
$107,983.18 |
$88,884.46 |
$80,509.12 |
$67,188.77 |
$59,515.94 |
$54,652.74 |
| 5.500 |
$146,298.53 |
$110,488.43 |
$91,492.66 |
$83,185.63 |
$70,032.43 |
$62,519.02 |
$57,805.46 |
| 6.000 |
$148,726.77 |
$113,027.75 |
$94,144.24 |
$85,911.38 |
$72,938.41 |
$65,595.04 |
$61,039.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
