| 樓價： |
$145,000,000.00 |
|
|
| 首期： |
$43,500,000.00 |
| |
| 貸款金額： |
$101,500,000.00 |
全期供款共： |
$134,694,844.46 |
| 每月供款額： |
$448,982.81 (2.375厘息計供300期) |
全期利息共： |
$33,194,844.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$380,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,450,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,162,500.00 (第一個住宅物業) |
|
|
$21,750,000.00 (第二個住宅物業) |
|
|
$6,162,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,251,621.56 |
$889,181.83 |
$694,119.44 |
$607,471.93 |
$466,792.72 |
$382,525.54 |
$326,464.11 |
| 1.500 |
$1,273,635.14 |
$911,383.72 |
$716,544.22 |
$630,054.17 |
$489,783.59 |
$405,935.37 |
$350,297.01 |
| 2.000 |
$1,295,894.66 |
$933,936.56 |
$739,424.52 |
$653,161.33 |
$513,471.59 |
$430,212.15 |
$375,163.76 |
| 2.375 |
$1,312,750.47 |
$951,080.99 |
$756,882.72 |
$670,834.78 |
$531,691.95 |
|
$394,482.43 |
| 2.500 |
$1,318,399.74 |
$956,839.50 |
$762,758.72 |
$676,791.05 |
$537,851.44 |
$455,345.99 |
$401,047.71 |
| 3.000 |
$1,341,149.96 |
$980,091.56 |
$786,544.82 |
$700,940.36 |
$562,916.56 |
$481,324.48 |
$427,928.09 |
| 3.500 |
$1,364,144.84 |
$1,003,691.55 |
$810,780.45 |
$725,605.78 |
$588,659.11 |
$508,132.92 |
$455,780.36 |
| 4.000 |
$1,387,383.84 |
$1,027,638.15 |
$835,462.90 |
$750,783.24 |
$615,070.03 |
$535,754.39 |
$484,576.52 |
| 4.500 |
$1,410,866.37 |
$1,051,929.85 |
$860,589.08 |
$776,468.19 |
$642,139.12 |
$564,169.97 |
$514,285.59 |
| 5.000 |
$1,434,591.77 |
$1,076,564.98 |
$886,155.60 |
$802,655.53 |
$669,855.08 |
$593,358.89 |
$544,873.95 |
| 5.500 |
$1,458,559.33 |
$1,101,541.72 |
$912,158.69 |
$829,339.71 |
$698,205.62 |
$623,298.80 |
$576,305.84 |
| 6.000 |
$1,482,768.28 |
$1,126,858.09 |
$938,594.30 |
$856,514.68 |
$727,177.52 |
$653,965.92 |
$608,543.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
