樓價: |
$14,490,000.00 |
|
|
首期: |
$4,347,000.00 |
| |
貸款金額: |
$10,143,000.00 |
全期供款共: |
$16,272,308.56 |
每月供款額: |
$54,241.03 (4.125厘息計供300期) |
全期利息共: |
$6,129,308.56 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,245.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$144,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$543,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$125,075.84 |
$88,856.86 |
$69,364.07 |
$60,705.30 |
$46,647.08 |
$38,226.17 |
$32,623.90 |
1.500 |
$127,275.68 |
$91,075.52 |
$71,605.01 |
$62,961.96 |
$48,944.58 |
$40,565.54 |
$35,005.54 |
2.000 |
$129,500.09 |
$93,329.25 |
$73,891.46 |
$65,271.09 |
$51,311.75 |
$42,991.55 |
$37,490.50 |
2.500 |
$131,749.05 |
$95,617.96 |
$76,223.27 |
$67,632.43 |
$53,748.05 |
$45,503.20 |
$40,077.11 |
3.000 |
$134,022.50 |
$97,941.56 |
$78,600.24 |
$70,045.70 |
$56,252.83 |
$48,099.25 |
$42,763.30 |
3.500 |
$136,320.40 |
$100,299.94 |
$81,022.13 |
$72,510.54 |
$58,825.31 |
$50,778.25 |
$45,546.60 |
4.000 |
$138,642.70 |
$102,692.94 |
$83,488.67 |
$75,026.55 |
$61,464.58 |
$53,538.49 |
$48,424.23 |
4.125 |
$139,227.08 |
$103,296.59 |
$84,112.25 |
$75,663.49 |
$62,134.72 |
|
$49,158.02 |
4.500 |
$140,989.34 |
$105,120.44 |
$85,999.56 |
$77,593.27 |
$64,169.63 |
$56,378.09 |
$51,393.09 |
5.000 |
$143,360.24 |
$107,582.25 |
$88,554.45 |
$80,210.20 |
$66,939.31 |
$59,294.97 |
$54,449.82 |
5.500 |
$145,755.34 |
$110,078.20 |
$91,152.96 |
$82,876.77 |
$69,772.41 |
$62,286.89 |
$57,590.84 |
6.000 |
$148,174.57 |
$112,608.10 |
$93,794.70 |
$85,592.40 |
$72,667.60 |
$65,351.49 |
$60,812.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|