| 樓價： |
$14,472,000.00 |
|
|
| 首期： |
$4,341,600.00 |
| |
| 貸款金額： |
$10,130,400.00 |
全期供款共： |
$16,252,094.51 |
| 每月供款額： |
$54,173.65 (4.125厘息計供300期) |
全期利息共： |
$6,121,694.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,236.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$542,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,920.46 |
$88,746.48 |
$69,277.91 |
$60,629.89 |
$46,589.13 |
$38,178.69 |
$32,583.37 |
| 1.500 |
$127,117.57 |
$90,962.38 |
$71,516.05 |
$62,883.75 |
$48,883.78 |
$40,515.15 |
$34,962.06 |
| 2.000 |
$129,339.22 |
$93,213.31 |
$73,799.67 |
$65,190.01 |
$51,248.01 |
$42,938.14 |
$37,443.93 |
| 2.500 |
$131,585.39 |
$95,499.18 |
$76,128.58 |
$67,548.41 |
$53,681.28 |
$45,446.67 |
$40,027.33 |
| 3.000 |
$133,856.01 |
$97,819.90 |
$78,502.60 |
$69,958.68 |
$56,182.96 |
$48,039.50 |
$42,710.18 |
| 3.500 |
$136,151.06 |
$100,175.34 |
$80,921.48 |
$72,420.46 |
$58,752.24 |
$50,715.17 |
$45,490.02 |
| 4.000 |
$138,470.48 |
$102,565.37 |
$83,384.96 |
$74,933.35 |
$61,388.23 |
$53,471.98 |
$48,364.08 |
| 4.125 |
$139,054.13 |
$103,168.27 |
$84,007.76 |
$75,569.50 |
$62,057.54 |
|
$49,096.96 |
| 4.500 |
$140,814.19 |
$104,989.85 |
$85,892.73 |
$77,496.88 |
$64,089.91 |
$56,308.05 |
$51,329.25 |
| 5.000 |
$143,182.15 |
$107,448.61 |
$88,444.44 |
$80,110.56 |
$66,856.16 |
$59,221.31 |
$54,382.18 |
| 5.500 |
$145,574.28 |
$109,941.46 |
$91,039.73 |
$82,773.82 |
$69,685.74 |
$62,209.52 |
$57,519.30 |
| 6.000 |
$147,990.50 |
$112,468.21 |
$93,678.18 |
$85,486.07 |
$72,577.33 |
$65,270.31 |
$60,736.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
