| 樓價： |
$14,471,000.00 |
|
|
| 首期： |
$4,341,300.00 |
| |
| 貸款金額： |
$10,129,700.00 |
全期供款共： |
$16,250,971.51 |
| 每月供款額： |
$54,169.91 (4.125厘息計供300期) |
全期利息共： |
$6,121,271.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,235.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$542,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,911.83 |
$88,740.35 |
$69,273.12 |
$60,625.70 |
$46,585.91 |
$38,176.05 |
$32,581.12 |
| 1.500 |
$127,108.79 |
$90,956.10 |
$71,511.11 |
$62,879.41 |
$48,880.40 |
$40,512.35 |
$34,959.64 |
| 2.000 |
$129,330.29 |
$93,206.87 |
$73,794.57 |
$65,185.50 |
$51,244.46 |
$42,935.17 |
$37,441.34 |
| 2.500 |
$131,576.29 |
$95,492.58 |
$76,123.32 |
$67,543.75 |
$53,677.57 |
$45,443.53 |
$40,024.56 |
| 3.000 |
$133,846.77 |
$97,813.14 |
$78,497.17 |
$69,953.85 |
$56,179.07 |
$48,036.18 |
$42,707.22 |
| 3.500 |
$136,141.65 |
$100,168.42 |
$80,915.89 |
$72,415.46 |
$58,748.18 |
$50,711.67 |
$45,486.88 |
| 4.000 |
$138,460.91 |
$102,558.29 |
$83,379.20 |
$74,928.17 |
$61,383.99 |
$53,468.29 |
$48,360.74 |
| 4.125 |
$139,044.52 |
$103,161.14 |
$84,001.96 |
$75,564.28 |
$62,053.25 |
|
$49,093.56 |
| 4.500 |
$140,804.46 |
$104,982.60 |
$85,886.79 |
$77,491.53 |
$64,085.48 |
$56,304.16 |
$51,325.70 |
| 5.000 |
$143,172.26 |
$107,441.18 |
$88,438.33 |
$80,105.02 |
$66,851.54 |
$59,217.22 |
$54,378.42 |
| 5.500 |
$145,564.22 |
$109,933.86 |
$91,033.44 |
$82,768.10 |
$69,680.92 |
$62,205.22 |
$57,515.32 |
| 6.000 |
$147,980.27 |
$112,460.44 |
$93,671.71 |
$85,480.17 |
$72,572.32 |
$65,265.80 |
$60,732.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
