| 樓價： |
$144,546,000.00 |
|
|
| 首期： |
$43,363,800.00 |
| |
| 貸款金額： |
$101,182,200.00 |
全期供款共： |
$162,325,542.68 |
| 每月供款額： |
$541,085.14 (4.125厘息計供300期) |
全期利息共： |
$61,143,342.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$81,273.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,445,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,143,205.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,247,702.69 |
$886,397.77 |
$691,946.12 |
$605,569.92 |
$465,331.18 |
$381,327.84 |
$325,441.94 |
| 1.500 |
$1,269,647.35 |
$908,530.15 |
$714,300.70 |
$628,081.44 |
$488,250.06 |
$404,664.37 |
$349,200.22 |
| 2.000 |
$1,291,837.17 |
$931,012.37 |
$737,109.36 |
$651,116.26 |
$511,863.89 |
$428,865.14 |
$373,989.11 |
| 2.500 |
$1,314,271.78 |
$953,843.60 |
$760,370.50 |
$674,671.99 |
$536,167.41 |
$453,920.28 |
$399,792.02 |
| 3.000 |
$1,336,950.77 |
$977,022.86 |
$784,082.12 |
$698,745.70 |
$561,154.05 |
$479,817.44 |
$426,588.24 |
| 3.500 |
$1,359,873.65 |
$1,000,548.96 |
$808,241.87 |
$723,333.88 |
$586,816.00 |
$506,541.94 |
$454,353.29 |
| 4.000 |
$1,383,039.90 |
$1,024,420.58 |
$832,847.03 |
$748,432.52 |
$613,144.23 |
$534,076.93 |
$483,059.30 |
| 4.125 |
$1,388,869.41 |
$1,030,442.30 |
$839,067.57 |
$754,786.41 |
$619,829.22 |
|
$490,379.26 |
| 4.500 |
$1,406,448.90 |
$1,048,636.22 |
$857,894.55 |
$774,037.04 |
$640,128.56 |
$562,403.53 |
$512,675.34 |
| 5.000 |
$1,430,100.01 |
$1,073,194.22 |
$883,381.01 |
$800,142.39 |
$667,757.74 |
$591,501.06 |
$543,167.93 |
| 5.500 |
$1,453,992.53 |
$1,098,092.76 |
$909,302.69 |
$826,743.02 |
$696,019.51 |
$621,347.23 |
$574,501.40 |
| 6.000 |
$1,478,125.68 |
$1,123,329.86 |
$935,655.52 |
$853,832.90 |
$724,900.71 |
$651,918.33 |
$606,638.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
