樓價: |
$1,438,000.00 |
|
|
首期: |
$431,400.00 |
| |
貸款金額: |
$1,006,600.00 |
全期供款共: |
$1,614,877.83 |
每月供款額: |
$5,382.93 (4.125厘息計供300期) |
全期利息共: |
$608,277.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,719.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$14,380.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,412.63 |
$8,818.23 |
$6,883.75 |
$6,024.45 |
$4,629.30 |
$3,793.60 |
$3,237.62 |
1.500 |
$12,630.95 |
$9,038.41 |
$7,106.14 |
$6,248.40 |
$4,857.30 |
$4,025.76 |
$3,473.98 |
2.000 |
$12,851.70 |
$9,262.07 |
$7,333.05 |
$6,477.56 |
$5,092.22 |
$4,266.52 |
$3,720.59 |
2.500 |
$13,074.89 |
$9,489.21 |
$7,564.46 |
$6,711.90 |
$5,334.00 |
$4,515.78 |
$3,977.29 |
3.000 |
$13,300.51 |
$9,719.80 |
$7,800.35 |
$6,951.39 |
$5,582.58 |
$4,773.41 |
$4,243.87 |
3.500 |
$13,528.55 |
$9,953.85 |
$8,040.71 |
$7,196.01 |
$5,837.87 |
$5,039.28 |
$4,520.08 |
4.000 |
$13,759.02 |
$10,191.34 |
$8,285.49 |
$7,445.70 |
$6,099.80 |
$5,313.21 |
$4,805.66 |
4.125 |
$13,817.01 |
$10,251.24 |
$8,347.37 |
$7,508.91 |
$6,166.30 |
|
$4,878.48 |
4.500 |
$13,991.90 |
$10,432.24 |
$8,534.67 |
$7,700.42 |
$6,368.25 |
$5,595.01 |
$5,100.29 |
5.000 |
$14,227.19 |
$10,676.55 |
$8,788.22 |
$7,960.13 |
$6,643.11 |
$5,884.48 |
$5,403.65 |
5.500 |
$14,464.88 |
$10,924.26 |
$9,046.10 |
$8,224.76 |
$6,924.27 |
$6,181.40 |
$5,715.36 |
6.000 |
$14,704.97 |
$11,175.32 |
$9,308.27 |
$8,494.26 |
$7,211.60 |
$6,485.54 |
$6,035.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|