| 樓價： |
$143,735,000.00 |
|
|
| 首期： |
$43,120,500.00 |
| |
| 貸款金額： |
$100,614,500.00 |
全期供款共： |
$161,414,787.53 |
| 每月供款額： |
$538,049.29 (4.125厘息計供300期) |
全期利息共： |
$60,800,287.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$80,867.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,437,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,108,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,240,702.24 |
$881,424.49 |
$688,063.84 |
$602,172.26 |
$462,720.36 |
$379,188.34 |
$323,616.00 |
| 1.500 |
$1,262,523.78 |
$903,432.69 |
$710,292.99 |
$624,557.49 |
$485,510.65 |
$402,393.93 |
$347,240.97 |
| 2.000 |
$1,284,589.09 |
$925,788.77 |
$732,973.68 |
$647,463.06 |
$508,991.99 |
$426,458.92 |
$371,890.78 |
| 2.500 |
$1,306,897.83 |
$948,491.90 |
$756,104.31 |
$670,886.63 |
$533,159.15 |
$451,373.48 |
$397,548.92 |
| 3.000 |
$1,329,449.58 |
$971,541.10 |
$779,682.89 |
$694,825.26 |
$558,005.60 |
$477,125.34 |
$424,194.79 |
| 3.500 |
$1,352,243.85 |
$994,935.21 |
$803,707.09 |
$719,275.49 |
$583,523.57 |
$503,699.90 |
$451,804.07 |
| 4.000 |
$1,375,280.12 |
$1,018,672.90 |
$828,174.20 |
$744,233.31 |
$609,704.08 |
$531,080.40 |
$480,349.01 |
| 4.125 |
$1,381,076.92 |
$1,024,660.83 |
$834,359.84 |
$750,551.55 |
$616,351.57 |
|
$487,627.91 |
| 4.500 |
$1,398,557.78 |
$1,042,752.67 |
$853,081.19 |
$769,694.17 |
$636,537.01 |
$559,248.07 |
$509,798.89 |
| 5.000 |
$1,422,076.19 |
$1,067,172.88 |
$878,424.65 |
$795,653.05 |
$664,011.17 |
$588,182.35 |
$540,120.39 |
| 5.500 |
$1,445,834.66 |
$1,091,931.72 |
$904,200.89 |
$822,104.43 |
$692,114.38 |
$617,861.06 |
$571,278.06 |
| 6.000 |
$1,469,832.41 |
$1,117,027.23 |
$930,405.87 |
$849,042.33 |
$720,833.53 |
$648,260.63 |
$603,234.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
