| 樓價： |
$143,195,000.00 |
|
|
| 首期： |
$42,958,500.00 |
| |
| 貸款金額： |
$100,236,500.00 |
全期供款共： |
$160,808,366.09 |
| 每月供款額： |
$536,027.89 (4.125厘息計供300期) |
全期利息共： |
$60,571,866.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$80,597.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,431,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,085,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,236,041.03 |
$878,113.05 |
$685,478.85 |
$599,909.95 |
$460,981.96 |
$377,763.76 |
$322,400.20 |
| 1.500 |
$1,257,780.58 |
$900,038.57 |
$707,624.48 |
$622,211.08 |
$483,686.63 |
$400,882.18 |
$345,936.42 |
| 2.000 |
$1,279,763.00 |
$922,310.66 |
$730,219.96 |
$645,030.60 |
$507,079.75 |
$424,856.75 |
$370,493.62 |
| 2.500 |
$1,301,987.93 |
$944,928.50 |
$753,263.69 |
$668,366.17 |
$531,156.11 |
$449,677.71 |
$396,055.36 |
| 3.000 |
$1,324,454.95 |
$967,891.11 |
$776,753.69 |
$692,214.87 |
$555,909.22 |
$475,332.82 |
$422,601.13 |
| 3.500 |
$1,347,163.59 |
$991,197.33 |
$800,687.63 |
$716,573.24 |
$581,331.32 |
$501,807.55 |
$450,106.68 |
| 4.000 |
$1,370,113.31 |
$1,014,845.83 |
$825,062.83 |
$741,437.29 |
$607,413.47 |
$529,085.17 |
$478,544.38 |
| 4.125 |
$1,375,888.34 |
$1,020,811.27 |
$831,225.22 |
$747,731.79 |
$614,035.99 |
|
$485,795.93 |
| 4.500 |
$1,393,303.52 |
$1,038,835.14 |
$849,876.23 |
$766,802.50 |
$634,145.59 |
$557,147.02 |
$507,883.62 |
| 5.000 |
$1,416,733.58 |
$1,063,163.60 |
$875,124.49 |
$792,663.85 |
$661,516.53 |
$585,972.60 |
$538,091.21 |
| 5.500 |
$1,440,402.78 |
$1,087,829.43 |
$900,803.89 |
$819,015.86 |
$689,514.16 |
$615,539.81 |
$569,131.82 |
| 6.000 |
$1,464,310.37 |
$1,112,830.65 |
$926,910.42 |
$845,852.55 |
$718,125.42 |
$645,825.17 |
$600,968.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
