| 樓價： |
$14,270,000.00 |
|
|
| 首期： |
$4,281,000.00 |
| |
| 貸款金額： |
$9,989,000.00 |
全期供款共： |
$16,025,247.98 |
| 每月供款額： |
$53,417.49 (4.125厘息計供300期) |
全期利息共： |
$6,036,247.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,135.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$535,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,176.83 |
$87,507.76 |
$68,310.93 |
$59,783.62 |
$45,938.84 |
$37,645.79 |
$32,128.57 |
| 1.500 |
$125,343.27 |
$89,692.73 |
$70,517.83 |
$62,006.02 |
$48,201.46 |
$39,949.64 |
$34,474.06 |
| 2.000 |
$127,533.91 |
$91,912.24 |
$72,769.57 |
$64,280.08 |
$50,532.69 |
$42,338.81 |
$36,921.29 |
| 2.500 |
$129,748.72 |
$94,166.20 |
$75,065.98 |
$66,605.57 |
$52,932.00 |
$44,812.33 |
$39,468.63 |
| 3.000 |
$131,987.65 |
$96,454.53 |
$77,406.86 |
$68,982.20 |
$55,398.75 |
$47,368.97 |
$42,114.03 |
| 3.500 |
$134,250.67 |
$98,777.09 |
$79,791.98 |
$71,409.62 |
$57,932.18 |
$50,007.29 |
$44,855.07 |
| 4.000 |
$136,537.71 |
$101,133.77 |
$82,221.07 |
$73,887.43 |
$60,531.38 |
$52,725.62 |
$47,689.01 |
| 4.125 |
$137,113.21 |
$101,728.25 |
$82,835.18 |
$74,514.70 |
$61,191.34 |
|
$48,411.66 |
| 4.500 |
$138,848.71 |
$103,524.41 |
$84,693.84 |
$76,415.18 |
$63,195.35 |
$55,522.11 |
$50,612.80 |
| 5.000 |
$141,183.62 |
$105,948.84 |
$87,209.93 |
$78,992.38 |
$65,922.98 |
$58,394.70 |
$53,623.11 |
| 5.500 |
$143,542.36 |
$108,406.90 |
$89,769.00 |
$81,618.47 |
$68,713.06 |
$61,341.20 |
$56,716.44 |
| 6.000 |
$145,924.85 |
$110,898.38 |
$92,370.62 |
$84,292.86 |
$71,564.30 |
$64,359.27 |
$59,889.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
