| 樓價： |
$14,250,000.00 |
|
|
| 首期： |
$4,275,000.00 |
| |
| 貸款金額： |
$9,975,000.00 |
全期供款共： |
$16,002,787.92 |
| 每月供款額： |
$53,342.63 (4.125厘息計供300期) |
全期利息共： |
$6,027,787.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$534,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,004.19 |
$87,385.11 |
$68,215.19 |
$59,699.83 |
$45,874.46 |
$37,593.03 |
$32,083.54 |
| 1.500 |
$125,167.59 |
$89,567.02 |
$70,419.00 |
$61,919.12 |
$48,133.90 |
$39,893.65 |
$34,425.74 |
| 2.000 |
$127,355.16 |
$91,783.42 |
$72,667.58 |
$64,189.99 |
$50,461.86 |
$42,279.47 |
$36,869.54 |
| 2.500 |
$129,566.87 |
$94,034.23 |
$74,960.77 |
$66,512.22 |
$52,857.81 |
$44,749.52 |
$39,413.31 |
| 3.000 |
$131,802.67 |
$96,319.34 |
$77,298.37 |
$68,885.52 |
$55,321.11 |
$47,302.58 |
$42,055.00 |
| 3.500 |
$134,062.51 |
$98,638.65 |
$79,680.15 |
$71,309.53 |
$57,850.98 |
$49,937.20 |
$44,792.21 |
| 4.000 |
$136,346.34 |
$100,992.03 |
$82,105.84 |
$73,783.87 |
$60,446.54 |
$52,651.72 |
$47,622.18 |
| 4.125 |
$136,921.04 |
$101,585.67 |
$82,719.09 |
$74,410.27 |
$61,105.57 |
|
$48,343.81 |
| 4.500 |
$138,654.11 |
$103,379.31 |
$84,575.13 |
$76,308.08 |
$63,106.78 |
$55,444.29 |
$50,541.86 |
| 5.000 |
$140,985.74 |
$105,800.35 |
$87,087.71 |
$78,881.66 |
$65,830.58 |
$58,312.86 |
$53,547.96 |
| 5.500 |
$143,341.18 |
$108,254.96 |
$89,643.18 |
$81,504.07 |
$68,616.76 |
$61,255.23 |
$56,636.95 |
| 6.000 |
$145,720.33 |
$110,742.95 |
$92,241.16 |
$84,174.72 |
$71,464.00 |
$64,269.06 |
$59,805.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
