| 樓價： |
$142,388,000.00 |
|
|
| 首期： |
$42,716,400.00 |
| |
| 貸款金額： |
$99,671,600.00 |
全期供款共： |
$159,902,102.94 |
| 每月供款額： |
$533,007.01 (4.125厘息計供300期) |
全期利息共： |
$60,230,502.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$80,194.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,423,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,051,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,229,075.11 |
$873,164.29 |
$681,615.71 |
$596,529.06 |
$458,384.01 |
$375,634.81 |
$320,583.26 |
| 1.500 |
$1,250,692.14 |
$894,966.25 |
$703,636.54 |
$618,704.50 |
$480,960.73 |
$398,622.94 |
$343,986.84 |
| 2.000 |
$1,272,550.68 |
$917,112.82 |
$726,104.68 |
$641,395.42 |
$504,222.01 |
$422,462.40 |
$368,405.64 |
| 2.500 |
$1,294,650.36 |
$939,603.19 |
$749,018.54 |
$664,599.47 |
$528,162.69 |
$447,143.48 |
$393,823.32 |
| 3.000 |
$1,316,990.76 |
$962,436.39 |
$772,376.16 |
$688,313.77 |
$552,776.30 |
$472,654.00 |
$420,219.49 |
| 3.500 |
$1,339,571.42 |
$985,611.26 |
$796,175.22 |
$712,534.87 |
$578,055.13 |
$498,979.52 |
$447,570.03 |
| 4.000 |
$1,362,391.80 |
$1,009,126.49 |
$820,413.04 |
$737,258.79 |
$603,990.29 |
$526,103.42 |
$475,847.46 |
| 4.125 |
$1,368,134.28 |
$1,015,058.31 |
$826,540.71 |
$743,517.82 |
$610,575.48 |
|
$483,058.14 |
| 4.500 |
$1,385,451.32 |
$1,032,980.60 |
$845,086.61 |
$762,481.05 |
$630,571.76 |
$554,007.12 |
$505,021.36 |
| 5.000 |
$1,408,749.33 |
$1,057,171.96 |
$870,192.57 |
$788,196.66 |
$657,788.44 |
$582,670.25 |
$535,058.70 |
| 5.500 |
$1,432,285.14 |
$1,081,698.78 |
$895,727.25 |
$814,400.15 |
$685,628.29 |
$612,070.83 |
$565,924.38 |
| 6.000 |
$1,456,058.00 |
$1,106,559.11 |
$921,686.65 |
$841,085.60 |
$714,078.30 |
$642,185.52 |
$597,581.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
