| 樓價： |
$14,200,000.00 |
|
|
| 首期： |
$4,260,000.00 |
| |
| 貸款金額： |
$9,940,000.00 |
全期供款共： |
$13,190,805.46 |
| 每月供款額： |
$43,969.35 (2.375厘息計供300期) |
全期利息共： |
$3,250,805.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$532,500.00 (第一個住宅物業) |
|
|
$2,130,000.00 (第二個住宅物業) |
|
|
$532,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,572.59 |
$87,078.50 |
$67,975.83 |
$59,490.35 |
$45,713.49 |
$37,461.12 |
$31,970.97 |
| 1.500 |
$124,728.41 |
$89,252.75 |
$70,171.92 |
$61,701.86 |
$47,965.01 |
$39,753.67 |
$34,304.95 |
| 2.000 |
$126,908.30 |
$91,461.37 |
$72,412.61 |
$63,964.76 |
$50,284.80 |
$42,131.12 |
$36,740.18 |
| 2.375 |
$128,559.01 |
$93,140.35 |
$74,122.31 |
$65,695.54 |
$52,069.14 |
|
$38,632.07 |
| 2.500 |
$129,112.25 |
$93,704.28 |
$74,697.75 |
$66,278.85 |
$52,672.35 |
$44,592.50 |
$39,275.02 |
| 3.000 |
$131,340.20 |
$95,981.38 |
$77,027.15 |
$68,643.82 |
$55,127.00 |
$47,136.60 |
$41,907.44 |
| 3.500 |
$133,592.12 |
$98,292.55 |
$79,400.57 |
$71,059.32 |
$57,648.00 |
$49,761.98 |
$44,635.04 |
| 4.000 |
$135,867.93 |
$100,637.67 |
$81,817.75 |
$73,524.98 |
$60,234.44 |
$52,466.98 |
$47,455.08 |
| 4.500 |
$138,167.60 |
$103,016.58 |
$84,278.38 |
$76,040.33 |
$62,885.35 |
$55,249.75 |
$50,364.52 |
| 5.000 |
$140,491.06 |
$105,429.12 |
$86,782.13 |
$78,604.89 |
$65,599.60 |
$58,108.25 |
$53,360.07 |
| 5.500 |
$142,838.22 |
$107,875.12 |
$89,328.64 |
$81,218.10 |
$68,376.00 |
$61,040.30 |
$56,438.23 |
| 6.000 |
$145,209.03 |
$110,354.38 |
$91,917.51 |
$83,879.37 |
$71,213.25 |
$64,043.56 |
$59,595.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
