| 樓價： |
$14,150,000.00 |
|
|
| 首期： |
$4,245,000.00 |
| |
| 貸款金額： |
$9,905,000.00 |
全期供款共： |
$15,890,487.66 |
| 每月供款額： |
$52,968.29 (4.125厘息計供300期) |
全期利息共： |
$5,985,487.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,075.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$141,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$530,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,141.00 |
$86,771.88 |
$67,736.48 |
$59,280.88 |
$45,552.53 |
$37,329.22 |
$31,858.39 |
| 1.500 |
$124,289.22 |
$88,938.48 |
$69,924.83 |
$61,484.60 |
$47,796.12 |
$39,613.69 |
$34,184.16 |
| 2.000 |
$126,461.44 |
$91,139.33 |
$72,157.63 |
$63,739.54 |
$50,107.74 |
$41,982.77 |
$36,610.81 |
| 2.500 |
$128,657.63 |
$93,374.34 |
$74,434.73 |
$66,045.47 |
$52,486.88 |
$44,435.49 |
$39,136.73 |
| 3.000 |
$130,877.74 |
$95,643.42 |
$76,755.93 |
$68,402.11 |
$54,932.89 |
$46,970.63 |
$41,759.88 |
| 3.500 |
$133,121.72 |
$97,946.45 |
$79,120.99 |
$70,809.12 |
$57,445.01 |
$49,586.76 |
$44,477.88 |
| 4.000 |
$135,389.53 |
$100,283.31 |
$81,529.66 |
$73,266.09 |
$60,022.35 |
$52,282.24 |
$47,287.99 |
| 4.125 |
$135,960.19 |
$100,872.79 |
$82,138.60 |
$73,888.09 |
$60,676.76 |
|
$48,004.56 |
| 4.500 |
$137,681.10 |
$102,653.84 |
$83,981.62 |
$75,772.59 |
$62,663.92 |
$55,055.21 |
$50,187.18 |
| 5.000 |
$139,996.37 |
$105,057.89 |
$86,476.56 |
$78,328.11 |
$65,368.62 |
$57,903.64 |
$53,172.18 |
| 5.500 |
$142,335.27 |
$107,495.28 |
$89,014.11 |
$80,932.12 |
$68,135.24 |
$60,825.37 |
$56,239.50 |
| 6.000 |
$144,697.73 |
$109,965.81 |
$91,593.86 |
$83,584.02 |
$70,962.50 |
$63,818.05 |
$59,385.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
