| 樓價： |
$14,121,000.00 |
|
|
| 首期： |
$4,236,300.00 |
| |
| 貸款金額： |
$9,884,700.00 |
全期供款共： |
$15,857,920.58 |
| 每月供款額： |
$52,859.74 (4.125厘息計供300期) |
全期利息共： |
$5,973,220.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,060.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$141,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$529,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,890.68 |
$86,594.05 |
$67,597.66 |
$59,159.39 |
$45,459.17 |
$37,252.71 |
$31,793.10 |
| 1.500 |
$124,034.50 |
$88,756.20 |
$69,781.52 |
$61,358.59 |
$47,698.17 |
$39,532.51 |
$34,114.10 |
| 2.000 |
$126,202.27 |
$90,952.54 |
$72,009.75 |
$63,608.90 |
$50,005.05 |
$41,896.73 |
$36,535.78 |
| 2.500 |
$128,393.95 |
$93,182.97 |
$74,282.18 |
$65,910.11 |
$52,379.31 |
$44,344.42 |
$39,056.52 |
| 3.000 |
$130,609.51 |
$95,447.40 |
$76,598.62 |
$68,261.92 |
$54,820.31 |
$46,874.37 |
$41,674.29 |
| 3.500 |
$132,848.89 |
$97,745.71 |
$78,958.83 |
$70,663.99 |
$57,327.28 |
$49,485.14 |
$44,386.72 |
| 4.000 |
$135,112.05 |
$100,077.78 |
$81,362.56 |
$73,115.93 |
$59,899.34 |
$52,175.09 |
$47,191.07 |
| 4.125 |
$135,681.55 |
$100,666.06 |
$81,970.26 |
$73,736.66 |
$60,552.41 |
|
$47,906.17 |
| 4.500 |
$137,398.92 |
$102,443.46 |
$83,809.51 |
$75,617.29 |
$62,535.49 |
$54,942.37 |
$50,084.32 |
| 5.000 |
$139,709.45 |
$104,842.58 |
$86,299.33 |
$78,167.58 |
$65,234.64 |
$57,784.97 |
$53,063.21 |
| 5.500 |
$142,043.56 |
$107,274.97 |
$88,831.67 |
$80,766.25 |
$67,995.60 |
$60,700.71 |
$56,124.24 |
| 6.000 |
$144,401.18 |
$109,740.44 |
$91,406.14 |
$83,412.72 |
$70,817.06 |
$63,687.26 |
$59,263.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
