| 樓價： |
$14,100,000.00 |
|
|
| 首期： |
$4,230,000.00 |
| |
| 貸款金額： |
$9,870,000.00 |
全期供款共： |
$13,097,912.46 |
| 每月供款額： |
$43,659.71 (2.375厘息計供300期) |
全期利息共： |
$3,227,912.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$141,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$227,010 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$528,750.00 (第一個住宅物業) |
|
|
$2,115,000.00 (第二個住宅物業) |
|
|
$528,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,709.41 |
$86,465.27 |
$67,497.13 |
$59,071.41 |
$45,391.57 |
$37,197.31 |
$31,745.82 |
| 1.500 |
$123,850.04 |
$88,624.21 |
$69,677.75 |
$61,267.34 |
$47,627.23 |
$39,473.72 |
$34,063.36 |
| 2.000 |
$126,014.58 |
$90,817.28 |
$71,902.66 |
$63,514.31 |
$49,930.69 |
$41,834.42 |
$36,481.44 |
| 2.375 |
$127,653.67 |
$92,484.43 |
$73,600.32 |
$65,232.90 |
$51,702.46 |
|
$38,360.02 |
| 2.500 |
$128,203.01 |
$93,044.39 |
$74,171.71 |
$65,812.09 |
$52,301.42 |
$44,278.47 |
$38,998.43 |
| 3.000 |
$130,415.27 |
$95,305.46 |
$76,484.70 |
$68,160.41 |
$54,738.78 |
$46,804.66 |
$41,612.32 |
| 3.500 |
$132,651.33 |
$97,600.35 |
$78,841.41 |
$70,558.91 |
$57,242.02 |
$49,411.55 |
$44,320.71 |
| 4.000 |
$134,911.12 |
$99,928.95 |
$81,241.56 |
$73,007.20 |
$59,810.26 |
$52,097.50 |
$47,120.89 |
| 4.500 |
$137,194.59 |
$102,291.11 |
$83,684.87 |
$75,504.84 |
$62,442.49 |
$54,860.67 |
$50,009.84 |
| 5.000 |
$139,501.68 |
$104,686.66 |
$86,170.99 |
$78,051.33 |
$65,137.63 |
$57,699.04 |
$52,984.29 |
| 5.500 |
$141,832.32 |
$107,115.44 |
$88,699.57 |
$80,646.14 |
$67,894.48 |
$60,610.44 |
$56,040.77 |
| 6.000 |
$144,186.43 |
$109,577.24 |
$91,270.20 |
$83,288.67 |
$70,711.75 |
$63,592.55 |
$59,175.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
