| 樓價： |
$14,048,000.00 |
|
|
| 首期： |
$4,214,400.00 |
| |
| 貸款金額： |
$9,833,600.00 |
全期供款共： |
$15,775,941.39 |
| 每月供款額： |
$52,586.47 (4.125厘息計供300期) |
全期利息共： |
$5,942,341.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,024.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$526,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,260.55 |
$86,146.39 |
$67,248.21 |
$58,853.56 |
$45,224.17 |
$37,060.13 |
$31,628.74 |
| 1.500 |
$123,393.29 |
$88,297.37 |
$69,420.78 |
$61,041.39 |
$47,451.59 |
$39,328.14 |
$33,937.74 |
| 2.000 |
$125,549.85 |
$90,482.35 |
$71,637.49 |
$63,280.07 |
$49,746.54 |
$41,680.14 |
$36,346.90 |
| 2.500 |
$127,730.20 |
$92,701.25 |
$73,898.17 |
$65,569.38 |
$52,108.53 |
$44,115.18 |
$38,854.61 |
| 3.000 |
$129,934.31 |
$94,953.97 |
$76,202.63 |
$67,909.04 |
$54,536.91 |
$46,632.04 |
$41,458.85 |
| 3.500 |
$132,162.12 |
$97,240.41 |
$78,550.65 |
$70,298.69 |
$57,030.92 |
$49,229.32 |
$44,157.26 |
| 4.000 |
$134,413.57 |
$99,560.42 |
$80,941.95 |
$72,737.95 |
$59,589.68 |
$51,905.36 |
$46,947.11 |
| 4.125 |
$134,980.13 |
$100,145.65 |
$81,546.51 |
$73,355.47 |
$60,239.38 |
|
$47,658.52 |
| 4.500 |
$136,688.63 |
$101,913.87 |
$83,376.24 |
$75,226.38 |
$62,212.21 |
$54,658.34 |
$49,825.41 |
| 5.000 |
$138,987.21 |
$104,300.59 |
$85,853.20 |
$77,763.48 |
$64,897.41 |
$57,486.25 |
$52,788.89 |
| 5.500 |
$141,309.25 |
$106,720.40 |
$88,372.45 |
$80,348.72 |
$67,644.09 |
$60,386.91 |
$55,834.10 |
| 6.000 |
$143,654.68 |
$109,173.12 |
$90,933.60 |
$82,981.51 |
$70,450.96 |
$63,358.02 |
$58,957.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
