| 樓價： |
$14,013,000.00 |
|
|
| 首期： |
$4,203,900.00 |
| |
| 貸款金額： |
$9,809,100.00 |
全期供款共： |
$15,736,636.29 |
| 每月供款額： |
$52,455.45 (4.125厘息計供300期) |
全期利息共： |
$5,927,536.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,006.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$525,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,958.43 |
$85,931.76 |
$67,080.66 |
$58,706.93 |
$45,111.49 |
$36,967.80 |
$31,549.94 |
| 1.500 |
$123,085.86 |
$88,077.38 |
$69,247.82 |
$60,889.30 |
$47,333.36 |
$39,230.15 |
$33,853.19 |
| 2.000 |
$125,237.05 |
$90,256.92 |
$71,459.01 |
$63,122.41 |
$49,622.60 |
$41,576.30 |
$36,256.34 |
| 2.500 |
$127,411.97 |
$92,470.29 |
$73,714.05 |
$65,406.02 |
$51,978.70 |
$44,005.26 |
$38,757.80 |
| 3.000 |
$129,610.58 |
$94,717.40 |
$76,012.78 |
$67,739.84 |
$54,401.03 |
$46,515.86 |
$41,355.56 |
| 3.500 |
$131,832.84 |
$96,998.14 |
$78,354.94 |
$70,123.54 |
$56,888.83 |
$49,106.67 |
$44,047.24 |
| 4.000 |
$134,078.69 |
$99,312.37 |
$80,740.29 |
$72,556.73 |
$59,441.22 |
$51,776.04 |
$46,830.14 |
| 4.125 |
$134,643.83 |
$99,896.14 |
$81,343.34 |
$73,172.71 |
$60,089.29 |
|
$47,539.78 |
| 4.500 |
$136,348.07 |
$101,659.95 |
$83,168.52 |
$75,038.96 |
$62,057.21 |
$54,522.16 |
$49,701.27 |
| 5.000 |
$138,640.93 |
$104,040.72 |
$85,639.30 |
$77,569.74 |
$64,735.72 |
$57,343.02 |
$52,657.37 |
| 5.500 |
$140,957.19 |
$106,454.51 |
$88,152.27 |
$80,148.53 |
$67,475.55 |
$60,236.46 |
$55,694.99 |
| 6.000 |
$143,296.77 |
$108,901.12 |
$90,707.05 |
$82,774.76 |
$70,275.44 |
$63,200.17 |
$58,810.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
