| 樓價： |
$13,890,000.00 |
|
|
| 首期： |
$4,167,000.00 |
| |
| 貸款金額： |
$9,723,000.00 |
全期供款共： |
$15,598,506.97 |
| 每月供款額： |
$51,995.02 (4.125厘息計供300期) |
全期利息共： |
$5,875,506.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,945.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$520,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,896.71 |
$85,177.49 |
$66,491.85 |
$58,191.62 |
$44,715.52 |
$36,643.31 |
$31,273.01 |
| 1.500 |
$122,005.46 |
$87,304.28 |
$68,639.99 |
$60,354.84 |
$46,917.89 |
$38,885.81 |
$33,556.04 |
| 2.000 |
$124,137.77 |
$89,464.68 |
$70,831.77 |
$62,568.35 |
$49,187.04 |
$41,211.36 |
$35,938.10 |
| 2.500 |
$126,293.60 |
$91,658.63 |
$73,067.03 |
$64,831.91 |
$51,522.46 |
$43,619.01 |
$38,417.60 |
| 3.000 |
$128,472.92 |
$93,886.01 |
$75,345.57 |
$67,145.25 |
$53,923.52 |
$46,107.57 |
$40,992.56 |
| 3.500 |
$130,675.67 |
$96,146.73 |
$77,667.18 |
$69,508.03 |
$56,389.48 |
$48,675.63 |
$43,660.61 |
| 4.000 |
$132,901.80 |
$98,440.65 |
$80,031.58 |
$71,919.86 |
$58,919.47 |
$51,321.58 |
$46,419.09 |
| 4.125 |
$133,461.99 |
$99,019.30 |
$80,629.34 |
$72,530.43 |
$59,561.86 |
|
$47,122.49 |
| 4.500 |
$135,151.27 |
$100,767.62 |
$82,438.50 |
$74,380.30 |
$61,512.50 |
$54,043.59 |
$49,265.01 |
| 5.000 |
$137,424.00 |
$103,127.50 |
$84,887.59 |
$76,888.86 |
$64,167.50 |
$56,839.69 |
$52,195.17 |
| 5.500 |
$139,719.92 |
$105,520.10 |
$87,378.51 |
$79,445.02 |
$66,883.28 |
$59,707.73 |
$55,206.12 |
| 6.000 |
$142,038.98 |
$107,945.23 |
$89,910.86 |
$82,048.20 |
$69,658.59 |
$62,645.43 |
$58,294.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
