| 樓價： |
$13,856,000.00 |
|
|
| 首期： |
$4,156,800.00 |
| |
| 貸款金額： |
$9,699,200.00 |
全期供款共： |
$15,560,324.88 |
| 每月供款額： |
$51,867.75 (4.125厘息計供300期) |
全期利息共： |
$5,861,124.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,928.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$519,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,603.23 |
$84,968.99 |
$66,329.10 |
$58,049.18 |
$44,606.07 |
$36,553.61 |
$31,196.46 |
| 1.500 |
$121,706.82 |
$87,090.57 |
$68,471.98 |
$60,207.11 |
$46,803.04 |
$38,790.62 |
$33,473.90 |
| 2.000 |
$123,833.91 |
$89,245.69 |
$70,658.39 |
$62,415.20 |
$49,066.64 |
$41,110.48 |
$35,850.13 |
| 2.500 |
$125,984.46 |
$91,434.26 |
$72,888.17 |
$64,673.22 |
$51,396.34 |
$43,512.23 |
$38,323.57 |
| 3.000 |
$128,158.44 |
$93,656.20 |
$75,161.14 |
$66,980.89 |
$53,791.53 |
$45,994.70 |
$40,892.22 |
| 3.500 |
$130,355.80 |
$95,911.38 |
$77,477.06 |
$69,337.89 |
$56,251.45 |
$48,556.48 |
$43,553.74 |
| 4.000 |
$132,576.49 |
$98,199.68 |
$79,835.68 |
$71,743.81 |
$58,775.24 |
$51,195.95 |
$46,305.46 |
| 4.125 |
$133,135.30 |
$98,776.92 |
$80,431.97 |
$72,352.89 |
$59,416.06 |
|
$47,007.15 |
| 4.500 |
$134,820.44 |
$100,520.97 |
$82,236.71 |
$74,198.23 |
$61,361.93 |
$53,911.30 |
$49,144.42 |
| 5.000 |
$137,087.61 |
$102,875.06 |
$84,679.81 |
$76,700.66 |
$64,010.43 |
$56,700.56 |
$52,067.40 |
| 5.500 |
$139,377.92 |
$105,261.81 |
$87,164.63 |
$79,250.56 |
$66,719.57 |
$59,561.57 |
$55,070.99 |
| 6.000 |
$141,691.29 |
$107,681.01 |
$89,690.78 |
$81,847.36 |
$69,488.08 |
$62,492.08 |
$58,151.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
