| 樓價： |
$13,855,000.00 |
|
|
| 首期： |
$4,156,500.00 |
| |
| 貸款金額： |
$9,698,500.00 |
全期供款共： |
$15,559,201.87 |
| 每月供款額： |
$51,864.01 (4.125厘息計供300期) |
全期利息共： |
$5,860,701.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,927.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$519,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,594.60 |
$84,962.86 |
$66,324.31 |
$58,044.99 |
$44,602.85 |
$36,550.97 |
$31,194.21 |
| 1.500 |
$121,698.03 |
$87,084.29 |
$68,467.04 |
$60,202.76 |
$46,799.67 |
$38,787.82 |
$33,471.48 |
| 2.000 |
$123,824.97 |
$89,239.25 |
$70,653.29 |
$62,410.69 |
$49,063.10 |
$41,107.51 |
$35,847.54 |
| 2.500 |
$125,975.37 |
$91,427.66 |
$72,882.91 |
$64,668.55 |
$51,392.63 |
$43,509.09 |
$38,320.80 |
| 3.000 |
$128,149.19 |
$93,649.44 |
$75,155.71 |
$66,976.06 |
$53,787.65 |
$45,991.38 |
$40,889.27 |
| 3.500 |
$130,346.39 |
$95,904.46 |
$77,471.47 |
$69,332.88 |
$56,247.39 |
$48,552.98 |
$43,550.60 |
| 4.000 |
$132,566.92 |
$98,192.60 |
$79,829.92 |
$71,738.63 |
$58,771.00 |
$51,192.26 |
$46,302.12 |
| 4.125 |
$133,125.69 |
$98,769.79 |
$80,426.17 |
$72,347.67 |
$59,411.77 |
|
$47,003.75 |
| 4.500 |
$134,810.71 |
$100,513.71 |
$82,230.77 |
$74,192.87 |
$61,357.50 |
$53,907.41 |
$49,140.87 |
| 5.000 |
$137,077.72 |
$102,867.64 |
$84,673.70 |
$76,695.12 |
$64,005.81 |
$56,696.47 |
$52,063.65 |
| 5.500 |
$139,367.86 |
$105,254.21 |
$87,158.34 |
$79,244.84 |
$66,714.75 |
$59,557.28 |
$55,067.02 |
| 6.000 |
$141,681.07 |
$107,673.23 |
$89,684.30 |
$81,841.45 |
$69,483.07 |
$62,487.57 |
$58,147.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
