| 樓價： |
$13,680,000.00 |
|
|
| 首期： |
$4,104,000.00 |
| |
| 貸款金額： |
$9,576,000.00 |
全期供款共： |
$12,707,761.88 |
| 每月供款額： |
$42,359.21 (2.375厘息計供300期) |
全期利息共： |
$3,131,761.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$220,248 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$513,000.00 (第一個住宅物業) |
|
|
$2,052,000.00 (第二個住宅物業) |
|
|
$513,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,084.02 |
$83,889.71 |
$65,486.58 |
$57,311.83 |
$44,039.48 |
$36,089.31 |
$30,800.20 |
| 1.500 |
$120,160.89 |
$85,984.34 |
$67,602.24 |
$59,442.35 |
$46,208.55 |
$38,297.90 |
$33,048.71 |
| 2.000 |
$122,260.96 |
$88,112.08 |
$69,760.88 |
$61,622.39 |
$48,443.39 |
$40,588.29 |
$35,394.76 |
| 2.375 |
$123,851.22 |
$89,729.57 |
$71,407.97 |
$63,289.79 |
$50,162.39 |
|
$37,217.38 |
| 2.500 |
$124,384.20 |
$90,272.86 |
$71,962.34 |
$63,851.73 |
$50,743.50 |
$42,959.54 |
$37,836.78 |
| 3.000 |
$126,530.56 |
$92,466.57 |
$74,206.44 |
$66,130.10 |
$53,108.27 |
$45,410.48 |
$40,372.80 |
| 3.500 |
$128,700.01 |
$94,693.11 |
$76,492.94 |
$68,457.15 |
$55,536.94 |
$47,939.71 |
$43,000.52 |
| 4.000 |
$130,892.49 |
$96,952.34 |
$78,821.60 |
$70,832.52 |
$58,028.68 |
$50,545.66 |
$45,717.29 |
| 4.500 |
$133,107.94 |
$99,244.14 |
$81,192.13 |
$73,255.76 |
$60,582.50 |
$53,226.52 |
$48,520.19 |
| 5.000 |
$135,346.31 |
$101,568.34 |
$83,604.20 |
$75,726.40 |
$63,197.36 |
$55,980.34 |
$51,406.04 |
| 5.500 |
$137,607.53 |
$103,924.76 |
$86,057.45 |
$78,243.91 |
$65,872.09 |
$58,805.02 |
$54,371.47 |
| 6.000 |
$139,891.52 |
$106,313.23 |
$88,551.52 |
$80,807.73 |
$68,605.44 |
$61,698.30 |
$57,412.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
