| 樓價： |
$13,663,000.00 |
|
|
| 首期： |
$4,098,900.00 |
| |
| 貸款金額： |
$9,564,100.00 |
全期供款共： |
$15,343,585.36 |
| 每月供款額： |
$51,145.28 (4.125厘息計供300期) |
全期利息共： |
$5,779,485.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,831.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$512,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,937.28 |
$83,785.46 |
$65,405.20 |
$57,240.61 |
$43,984.75 |
$36,044.46 |
$30,761.93 |
| 1.500 |
$120,011.57 |
$85,877.49 |
$67,518.23 |
$59,368.48 |
$46,151.13 |
$38,250.31 |
$33,007.64 |
| 2.000 |
$122,109.03 |
$88,002.59 |
$69,674.19 |
$61,545.82 |
$48,383.19 |
$40,537.85 |
$35,350.78 |
| 2.500 |
$124,229.62 |
$90,160.68 |
$71,872.91 |
$63,772.39 |
$50,680.44 |
$42,906.15 |
$37,789.76 |
| 3.000 |
$126,373.32 |
$92,351.66 |
$74,114.22 |
$66,047.92 |
$53,042.27 |
$45,354.04 |
$40,322.63 |
| 3.500 |
$128,540.08 |
$94,575.43 |
$76,397.88 |
$68,372.08 |
$55,467.93 |
$47,880.14 |
$42,947.08 |
| 4.000 |
$130,729.83 |
$96,831.86 |
$78,723.65 |
$70,744.49 |
$57,956.56 |
$50,482.84 |
$45,660.48 |
| 4.125 |
$131,280.86 |
$97,401.06 |
$79,311.64 |
$71,345.09 |
$58,588.45 |
|
$46,352.39 |
| 4.500 |
$132,942.53 |
$99,120.81 |
$81,091.23 |
$73,164.72 |
$60,507.22 |
$53,160.37 |
$48,459.89 |
| 5.000 |
$135,178.12 |
$101,442.12 |
$83,500.30 |
$75,632.29 |
$63,118.83 |
$55,910.78 |
$51,342.16 |
| 5.500 |
$137,436.52 |
$103,795.62 |
$85,950.51 |
$78,146.68 |
$65,790.23 |
$58,731.94 |
$54,303.91 |
| 6.000 |
$139,717.68 |
$106,181.12 |
$88,441.47 |
$80,707.31 |
$68,520.18 |
$61,621.63 |
$57,341.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
