| 樓價： |
$13,598,000.00 |
|
|
| 首期： |
$4,079,400.00 |
| |
| 貸款金額： |
$9,518,600.00 |
全期供款共： |
$15,270,590.19 |
| 每月供款額： |
$50,901.97 (4.125厘息計供300期) |
全期利息共： |
$5,751,990.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,799.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$509,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,376.21 |
$83,386.86 |
$65,094.04 |
$56,968.30 |
$43,775.50 |
$35,872.98 |
$30,615.58 |
| 1.500 |
$119,440.63 |
$85,468.94 |
$67,197.02 |
$59,086.05 |
$45,931.57 |
$38,068.34 |
$32,850.61 |
| 2.000 |
$121,528.11 |
$87,583.93 |
$69,342.72 |
$61,253.02 |
$48,153.01 |
$40,345.00 |
$35,182.60 |
| 2.500 |
$123,638.62 |
$89,731.75 |
$71,530.99 |
$63,469.00 |
$50,439.34 |
$42,702.03 |
$37,609.98 |
| 3.000 |
$125,772.12 |
$91,912.31 |
$73,761.63 |
$65,733.70 |
$52,789.93 |
$45,138.28 |
$40,130.80 |
| 3.500 |
$127,928.56 |
$94,125.50 |
$76,034.43 |
$68,046.81 |
$55,204.05 |
$47,652.36 |
$42,742.77 |
| 4.000 |
$130,107.90 |
$96,371.20 |
$78,349.13 |
$70,407.93 |
$57,680.84 |
$50,242.68 |
$45,443.25 |
| 4.125 |
$130,656.31 |
$96,937.68 |
$78,934.32 |
$71,005.67 |
$58,309.73 |
|
$46,131.87 |
| 4.500 |
$132,310.08 |
$98,649.26 |
$80,705.45 |
$72,816.65 |
$60,219.36 |
$52,907.47 |
$48,229.35 |
| 5.000 |
$134,535.03 |
$100,959.52 |
$83,103.06 |
$75,272.48 |
$62,818.55 |
$55,644.79 |
$51,097.90 |
| 5.500 |
$136,782.69 |
$103,301.82 |
$85,541.61 |
$77,774.91 |
$65,477.24 |
$58,452.53 |
$54,045.56 |
| 6.000 |
$139,052.99 |
$105,675.97 |
$88,020.73 |
$80,323.36 |
$68,194.21 |
$61,328.47 |
$57,068.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
