| 樓價： |
$13,581,000.00 |
|
|
| 首期： |
$4,074,300.00 |
| |
| 貸款金額： |
$9,506,700.00 |
全期供款共： |
$15,251,499.14 |
| 每月供款額： |
$50,838.33 (4.125厘息計供300期) |
全期利息共： |
$5,744,799.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,790.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$509,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,229.46 |
$83,282.61 |
$65,012.66 |
$56,897.08 |
$43,720.77 |
$35,828.13 |
$30,577.30 |
| 1.500 |
$119,291.30 |
$85,362.09 |
$67,113.01 |
$59,012.18 |
$45,874.14 |
$38,020.75 |
$32,809.54 |
| 2.000 |
$121,376.17 |
$87,474.43 |
$69,256.03 |
$61,176.44 |
$48,092.81 |
$40,294.56 |
$35,138.61 |
| 2.500 |
$123,484.05 |
$89,619.57 |
$71,441.56 |
$63,389.65 |
$50,376.28 |
$42,648.65 |
$37,562.96 |
| 3.000 |
$125,614.88 |
$91,797.40 |
$73,669.42 |
$65,651.52 |
$52,723.93 |
$45,081.85 |
$40,080.63 |
| 3.500 |
$127,768.63 |
$94,007.83 |
$75,939.37 |
$67,961.74 |
$55,135.03 |
$47,592.78 |
$42,689.33 |
| 4.000 |
$129,945.24 |
$96,250.72 |
$78,251.18 |
$70,319.91 |
$57,608.73 |
$50,179.86 |
$45,386.44 |
| 4.125 |
$130,492.96 |
$96,816.49 |
$78,835.64 |
$70,916.90 |
$58,236.83 |
|
$46,074.20 |
| 4.500 |
$132,144.66 |
$98,525.93 |
$80,604.55 |
$72,725.62 |
$60,144.08 |
$52,841.33 |
$48,169.05 |
| 5.000 |
$134,366.83 |
$100,833.30 |
$82,999.17 |
$75,178.38 |
$62,740.01 |
$55,575.22 |
$51,034.02 |
| 5.500 |
$136,611.68 |
$103,172.68 |
$85,434.67 |
$77,677.67 |
$65,395.38 |
$58,379.46 |
$53,978.00 |
| 6.000 |
$138,879.14 |
$105,543.86 |
$87,910.68 |
$80,222.94 |
$68,108.95 |
$61,251.80 |
$56,997.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
