| 樓價： |
$13,310,000.00 |
|
|
| 首期： |
$3,993,000.00 |
| |
| 貸款金額： |
$9,317,000.00 |
全期供款共： |
$14,947,165.42 |
| 每月供款額： |
$49,823.88 (4.125厘息計供300期) |
全期利息共： |
$5,630,165.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,655.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$499,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,890.23 |
$81,620.76 |
$63,715.38 |
$55,761.73 |
$42,848.35 |
$35,113.21 |
$29,967.15 |
| 1.500 |
$116,910.92 |
$83,658.74 |
$65,773.82 |
$57,834.63 |
$44,958.76 |
$37,262.07 |
$32,154.85 |
| 2.000 |
$118,954.19 |
$85,728.93 |
$67,874.07 |
$59,955.71 |
$47,133.15 |
$39,490.51 |
$34,437.45 |
| 2.500 |
$121,020.00 |
$87,831.27 |
$70,015.99 |
$62,124.75 |
$49,371.05 |
$41,797.62 |
$36,813.41 |
| 3.000 |
$123,108.32 |
$89,965.65 |
$72,199.39 |
$64,341.49 |
$51,671.86 |
$44,182.27 |
$39,280.85 |
| 3.500 |
$125,219.09 |
$92,131.96 |
$74,424.05 |
$66,605.61 |
$54,034.85 |
$46,643.10 |
$41,837.49 |
| 4.000 |
$127,352.27 |
$94,330.10 |
$76,689.73 |
$68,916.72 |
$56,459.19 |
$49,178.56 |
$44,480.78 |
| 4.125 |
$127,889.06 |
$94,884.58 |
$77,262.53 |
$69,501.80 |
$57,074.75 |
|
$45,154.82 |
| 4.500 |
$129,507.80 |
$96,559.91 |
$78,996.14 |
$71,274.42 |
$58,943.94 |
$51,786.91 |
$47,207.87 |
| 5.000 |
$131,685.63 |
$98,821.24 |
$81,342.97 |
$73,678.24 |
$61,488.08 |
$54,466.25 |
$50,015.67 |
| 5.500 |
$133,885.69 |
$101,113.93 |
$83,729.88 |
$76,127.67 |
$64,090.46 |
$57,214.53 |
$52,900.90 |
| 6.000 |
$136,107.90 |
$103,437.80 |
$86,156.48 |
$78,622.14 |
$66,749.88 |
$60,029.56 |
$55,860.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
