| 樓價： |
$13,232,000.00 |
|
|
| 首期： |
$3,969,600.00 |
| |
| 貸款金額： |
$9,262,400.00 |
全期供款共： |
$14,859,571.21 |
| 每月供款額： |
$49,531.90 (4.125厘息計供300期) |
全期利息共： |
$5,597,171.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,616.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$496,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,216.94 |
$81,142.44 |
$63,341.99 |
$55,434.96 |
$42,597.25 |
$34,907.43 |
$29,791.54 |
| 1.500 |
$116,225.79 |
$83,168.48 |
$65,388.37 |
$57,495.70 |
$44,695.29 |
$37,043.70 |
$31,966.41 |
| 2.000 |
$118,257.09 |
$85,226.54 |
$67,476.31 |
$59,604.35 |
$46,856.94 |
$39,259.08 |
$34,235.63 |
| 2.500 |
$120,310.80 |
$87,316.55 |
$69,605.68 |
$61,760.68 |
$49,081.73 |
$41,552.68 |
$36,597.68 |
| 3.000 |
$122,386.87 |
$89,438.42 |
$71,776.28 |
$63,964.43 |
$51,369.05 |
$43,923.35 |
$39,050.65 |
| 3.500 |
$124,485.27 |
$91,592.05 |
$73,987.91 |
$66,215.28 |
$53,718.19 |
$46,369.76 |
$41,592.32 |
| 4.000 |
$126,605.95 |
$93,777.30 |
$76,240.31 |
$68,512.85 |
$56,128.32 |
$48,890.36 |
$44,220.11 |
| 4.125 |
$127,139.60 |
$94,328.54 |
$76,809.75 |
$69,094.50 |
$56,740.28 |
|
$44,890.20 |
| 4.500 |
$128,748.85 |
$95,994.04 |
$78,533.21 |
$70,856.74 |
$58,598.52 |
$51,483.43 |
$46,931.22 |
| 5.000 |
$130,913.92 |
$98,242.12 |
$80,866.28 |
$73,246.47 |
$61,127.74 |
$54,147.07 |
$49,722.57 |
| 5.500 |
$133,101.08 |
$100,521.38 |
$83,239.20 |
$75,681.54 |
$63,714.87 |
$56,879.24 |
$52,590.89 |
| 6.000 |
$135,310.28 |
$102,831.63 |
$85,651.58 |
$78,161.39 |
$66,358.71 |
$59,677.77 |
$55,532.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
