| 樓價： |
$132,294,000.00 |
|
|
| 首期： |
$39,688,200.00 |
| |
| 貸款金額： |
$92,605,800.00 |
全期供款共： |
$148,566,514.08 |
| 每月供款額： |
$495,221.71 (4.125厘息計供300期) |
全期利息共： |
$55,960,714.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$75,147.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,322,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,622,495.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,141,944.98 |
$811,264.97 |
$633,295.42 |
$554,240.63 |
$425,888.80 |
$349,005.75 |
$297,856.85 |
| 1.500 |
$1,162,029.57 |
$831,521.37 |
$653,755.18 |
$574,844.04 |
$446,865.04 |
$370,364.23 |
$319,601.33 |
| 2.000 |
$1,182,338.54 |
$852,097.95 |
$674,630.54 |
$595,926.38 |
$468,477.31 |
$392,513.70 |
$342,289.07 |
| 2.500 |
$1,202,871.55 |
$872,993.97 |
$695,920.02 |
$617,485.48 |
$490,720.81 |
$415,445.12 |
$365,904.87 |
| 3.000 |
$1,223,628.22 |
$894,208.50 |
$717,621.80 |
$639,518.65 |
$513,589.54 |
$439,147.18 |
$390,429.79 |
| 3.500 |
$1,244,608.12 |
$915,740.49 |
$739,733.72 |
$662,022.70 |
$537,076.34 |
$463,606.46 |
$415,841.43 |
| 4.000 |
$1,265,810.75 |
$937,588.70 |
$762,253.30 |
$684,993.92 |
$561,172.93 |
$488,807.53 |
$442,114.25 |
| 4.125 |
$1,271,146.14 |
$943,100.01 |
$767,946.57 |
$690,809.25 |
$567,291.29 |
|
$448,813.76 |
| 4.500 |
$1,287,235.56 |
$959,751.78 |
$785,177.74 |
$708,428.16 |
$585,870.02 |
$514,733.11 |
$469,219.98 |
| 5.000 |
$1,308,881.96 |
$982,228.19 |
$808,503.92 |
$732,320.76 |
$611,157.29 |
$541,364.28 |
$497,127.96 |
| 5.500 |
$1,330,749.30 |
$1,005,016.28 |
$832,228.43 |
$756,666.67 |
$637,023.54 |
$568,680.63 |
$525,805.55 |
| 6.000 |
$1,352,836.87 |
$1,028,114.24 |
$856,347.54 |
$781,460.37 |
$663,456.71 |
$596,660.47 |
$555,218.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
