| 樓價： |
$13,171,000.00 |
|
|
| 首期： |
$3,951,300.00 |
| |
| 貸款金額： |
$9,219,700.00 |
全期供款共： |
$14,791,068.05 |
| 每月供款額： |
$49,303.56 (4.125厘息計供300期) |
全期利息共： |
$5,571,368.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,585.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$493,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,690.40 |
$80,768.37 |
$63,049.98 |
$55,179.40 |
$42,400.88 |
$34,746.51 |
$29,654.20 |
| 1.500 |
$115,689.99 |
$82,785.07 |
$65,086.92 |
$57,230.64 |
$44,489.24 |
$36,872.93 |
$31,819.05 |
| 2.000 |
$117,711.92 |
$84,833.64 |
$67,165.24 |
$59,329.57 |
$46,640.93 |
$39,078.10 |
$34,077.81 |
| 2.500 |
$119,756.16 |
$86,914.02 |
$69,284.79 |
$61,475.96 |
$48,855.46 |
$41,361.12 |
$36,428.96 |
| 3.000 |
$121,822.66 |
$89,026.11 |
$71,445.39 |
$63,669.56 |
$51,132.23 |
$43,720.86 |
$38,870.63 |
| 3.500 |
$123,911.39 |
$91,169.80 |
$73,646.82 |
$65,910.03 |
$53,470.55 |
$46,155.99 |
$41,400.57 |
| 4.000 |
$126,022.29 |
$93,344.98 |
$75,888.84 |
$68,197.01 |
$55,869.57 |
$48,664.97 |
$44,016.26 |
| 4.125 |
$126,553.48 |
$93,893.68 |
$76,455.65 |
$68,775.97 |
$56,478.70 |
|
$44,683.25 |
| 4.500 |
$128,155.32 |
$95,551.50 |
$78,171.16 |
$70,530.09 |
$58,328.37 |
$51,246.09 |
$46,714.87 |
| 5.000 |
$130,310.40 |
$97,789.22 |
$80,493.49 |
$72,908.80 |
$60,845.94 |
$53,897.45 |
$49,493.34 |
| 5.500 |
$132,487.48 |
$100,057.97 |
$82,855.46 |
$75,332.64 |
$63,421.15 |
$56,617.02 |
$52,348.44 |
| 6.000 |
$134,686.49 |
$102,357.57 |
$85,256.73 |
$77,801.07 |
$66,052.79 |
$59,402.66 |
$55,276.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
