樓價: |
$1,304,000.00 |
|
|
首期: |
$391,200.00 |
| |
貸款金額: |
$912,800.00 |
全期供款共: |
$1,464,395.47 |
每月供款額: |
$4,881.32 (4.125厘息計供300期) |
全期利息共: |
$551,595.47 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,652.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,255.96 |
$7,996.50 |
$6,242.29 |
$5,463.06 |
$4,197.92 |
$3,440.09 |
$2,935.93 |
1.500 |
$11,453.93 |
$8,196.17 |
$6,443.96 |
$5,666.14 |
$4,404.67 |
$3,650.62 |
$3,150.26 |
2.000 |
$11,654.11 |
$8,398.99 |
$6,649.72 |
$5,873.95 |
$4,617.70 |
$3,868.94 |
$3,373.89 |
2.500 |
$11,856.51 |
$8,604.96 |
$6,859.57 |
$6,086.45 |
$4,836.95 |
$4,094.97 |
$3,606.66 |
3.000 |
$12,061.10 |
$8,814.06 |
$7,073.48 |
$6,303.63 |
$5,062.37 |
$4,328.60 |
$3,848.40 |
3.500 |
$12,267.90 |
$9,026.30 |
$7,291.43 |
$6,525.45 |
$5,293.87 |
$4,569.69 |
$4,098.88 |
4.000 |
$12,476.89 |
$9,241.66 |
$7,513.40 |
$6,751.87 |
$5,531.39 |
$4,818.09 |
$4,357.85 |
4.125 |
$12,529.48 |
$9,295.98 |
$7,569.52 |
$6,809.19 |
$5,591.70 |
|
$4,423.88 |
4.500 |
$12,688.07 |
$9,460.11 |
$7,739.37 |
$6,982.86 |
$5,774.82 |
$5,073.64 |
$4,625.02 |
5.000 |
$12,901.43 |
$9,681.66 |
$7,969.29 |
$7,218.36 |
$6,024.08 |
$5,336.14 |
$4,900.11 |
5.500 |
$13,116.97 |
$9,906.28 |
$8,203.14 |
$7,458.34 |
$6,279.04 |
$5,605.39 |
$5,182.78 |
6.000 |
$13,334.69 |
$10,133.95 |
$8,440.88 |
$7,702.73 |
$6,539.58 |
$5,881.18 |
$5,472.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|